| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.15M | 21.85M | 26.66M | 25.23M | 23.00M |
| Gross Profit | 14.94M | 14.19M | 4.44M | 8.43M | 4.71M |
| EBITDA | 236.00K | 2.10M | 2.94M | 6.30M | 1.09M |
| Net Income | -3.16M | -2.22M | -2.98M | 2.06M | -3.25M |
Balance Sheet | |||||
| Total Assets | 28.81M | 31.33M | 37.51M | 43.46M | 45.13M |
| Cash, Cash Equivalents and Short-Term Investments | 496.00K | 187.00K | 990.00K | 2.22M | 759.00K |
| Total Debt | 5.10M | 5.38M | 7.11M | 6.13M | 9.39M |
| Total Liabilities | 10.59M | 9.94M | 13.90M | 14.23M | 18.03M |
| Stockholders Equity | 18.22M | 21.39M | 23.61M | 29.23M | 27.10M |
Cash Flow | |||||
| Free Cash Flow | 592.00K | -1.55M | 420.00K | 4.66M | -165.00K |
| Operating Cash Flow | 1.26M | -936.00K | 1.20M | 5.54M | 435.00K |
| Investing Cash Flow | -667.00K | 1.86M | -777.00K | -887.00K | -600.00K |
| Financing Cash Flow | -282.00K | -1.73M | -1.66M | -3.19M | 631.00K |