| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.88M | 39.38M | 39.04M | 41.90M | 35.41M | 23.96M |
| Gross Profit | 57.20M | 32.17M | 29.74M | 5.29M | 28.83M | 17.80M |
| EBITDA | -623.50K | -2.46M | -4.75M | -5.00K | 2.56M | 427.00K |
| Net Income | -1.05M | -4.02M | -4.24M | 1.43M | 4.12M | 1.41M |
Balance Sheet | ||||||
| Total Assets | 48.94M | 50.87M | 50.84M | 50.99M | 39.59M | 28.31M |
| Cash, Cash Equivalents and Short-Term Investments | 1.11M | 4.09M | 3.68M | 10.93M | 2.70M | 4.08M |
| Total Debt | 10.11M | 10.93M | 11.71M | 5.88M | 13.70M | 12.66M |
| Total Liabilities | 30.55M | 30.71M | 27.00M | 23.03M | 31.31M | 24.06M |
| Stockholders Equity | 18.12M | 20.16M | 23.84M | 27.96M | 8.28M | 4.25M |
Cash Flow | ||||||
| Free Cash Flow | -956.00K | 684.00K | -13.97M | -2.54M | -2.66M | -2.76M |
| Operating Cash Flow | 6.32M | 10.20M | -3.75M | 6.83M | 530.00K | -88.00K |
| Investing Cash Flow | -6.81M | -9.40M | -9.51M | -9.37M | -3.16M | -2.67M |
| Financing Cash Flow | -1.42M | 205.00K | 5.56M | 13.15M | 1.17M | 4.22M |