| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.47M | 33.80M | 35.58M | 36.29M | 28.32M | 30.28M |
| Gross Profit | 22.88M | 23.60M | 21.99M | 20.07M | 17.58M | 15.86M |
| EBITDA | 7.56M | 1.80M | 8.29M | 6.53M | 5.18M | 11.12M |
| Net Income | 1.57M | 2.00M | 541.00K | 108.00K | -1.31M | 7.19M |
Balance Sheet | ||||||
| Total Assets | 37.35M | 38.21M | 43.20M | 47.10M | 43.84M | 51.41M |
| Cash, Cash Equivalents and Short-Term Investments | 5.11M | 7.01M | 6.60M | 6.16M | 6.45M | 10.21M |
| Total Debt | 2.24M | 994.00K | 1.98M | 2.86M | 2.43M | 8.37M |
| Total Liabilities | 13.72M | 13.25M | 18.15M | 23.30M | 17.96M | 25.59M |
| Stockholders Equity | 23.63M | 24.96M | 25.05M | 23.46M | 24.04M | 24.30M |
Cash Flow | ||||||
| Free Cash Flow | 348.00K | 0.00 | 1.17M | 573.00K | -147.00K | -3.86M |
| Operating Cash Flow | 3.43M | 7.00M | 5.80M | 7.06M | 6.44M | 4.24M |
| Investing Cash Flow | -1.59M | -4.67M | -7.90M | -6.03M | -6.83M | -6.03M |
| Financing Cash Flow | -2.61M | -2.66M | 2.53M | -1.30M | -3.40M | 3.53M |