| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 44.38M | € 39.38M | € 39.04M | € 41.90M | € 35.41M |
| Gross Profit | € 35.26M | € 32.17M | € 29.74M | € 5.29M | € 28.83M |
| Operating Income | € -2.73M | € -7.90M | € -8.23M | € -1.57M | € 12.19M |
| EBITDA | € 3.21M | € -2.46M | € -4.75M | € -5.00K | € 2.56M |
| Net Income | € -226.00K | € -4.02M | € -4.24M | € 1.43M | € 4.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.67M | € 4.09M | € 3.68M | € 10.93M | € 2.70M |
| Total Assets | € 51.21M | € 50.87M | € 50.84M | € 50.99M | € 39.59M |
| Total Debt | € 10.10M | € 10.93M | € 11.71M | € 5.88M | € 13.70M |
| Net Debt | € 5.43M | € 6.85M | € 8.03M | € -3.04M | € 10.99M |
| Total Liabilities | € 31.60M | € 30.71M | € 27.00M | € 23.03M | € 31.31M |
| Stockholders' Equity | € 19.61M | € 20.16M | € 23.84M | € 27.96M | € 8.28M |
| Cash Flow | |||||
| Free Cash Flow | € 915.00K | € 684.00K | € -13.97M | € -2.54M | € -2.66M |
| Operating Cash Flow | € 8.61M | € 10.20M | € -3.75M | € 6.83M | € 530.00K |
| Investing Cash Flow | € -7.56M | € -9.40M | € -9.51M | € -9.37M | € -3.16M |
| Financing Cash Flow | € -1.14M | € 205.00K | € 5.56M | € 13.15M | € 1.17M |