| Breakdown | Sep 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 132.94M | 125.88M | 83.11M | 39.99M | 36.93M |
| Gross Profit | 16.17M | 17.71M | 12.19M | 6.08M | 3.35M |
| EBITDA | -5.23M | 882.97K | 2.12M | 961.21K | 64.00K |
| Net Income | -6.26M | -2.59M | 126.09K | 62.20K | -618.00K |
Balance Sheet | |||||
| Total Assets | 49.30M | 55.24M | 48.61M | 17.08M | 13.03M |
| Cash, Cash Equivalents and Short-Term Investments | 3.62M | 5.26M | 9.65M | 2.82M | 3.95M |
| Total Debt | 21.24M | 22.59M | 18.34M | 6.30M | 3.98M |
| Total Liabilities | 42.26M | 43.27M | 33.79M | 10.06M | 5.82M |
| Stockholders Equity | 7.04M | 11.96M | 14.60M | 7.01M | 7.21M |
Cash Flow | |||||
| Free Cash Flow | 431.00K | -1.73M | 517.00K | -360.21K | -2.82M |
| Operating Cash Flow | 556.00K | 1.04M | 2.16M | 580.41K | -2.40M |
| Investing Cash Flow | -2.20M | -7.79M | -12.14M | -3.70M | -1.24M |
| Financing Cash Flow | -406.00K | 2.28M | 16.55M | 1.98M | 7.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €13.96M | 12.13 | 5.06% | ― | -2.25% | 54.93% | |
62 Neutral | €10.07M | 4.49 | 216.14% | ― | -0.08% | 23.11% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
42 Neutral | €3.25M | -0.38 | ― | ― | -13.31% | -375.69% | |
41 Neutral | €15.32M | -3.51 | -73.40% | ― | 2.79% | -849.26% |