| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 125.88M | € 83.11M | € 39.99M | € 36.93M | € 15.38M |
| Gross Profit | € 17.71M | € 12.19M | € 6.08M | € 3.35M | € 3.55M |
| Operating Income | € -205.62K | € 1.00M | € 173.41K | € -354.00K | € 189.00K |
| EBITDA | € 882.97K | € 2.12M | € 961.21K | € 64.00K | € 760.00K |
| Net Income | € -2.59M | € 126.09K | € 62.20K | € -618.00K | € 153.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.26M | € 9.65M | € 2.82M | € 3.95M | € 379.00K |
| Total Assets | € 55.24M | € 48.61M | € 17.08M | € 13.03M | € 6.32M |
| Total Debt | € 22.59M | € 18.34M | € 6.30M | € 3.98M | € 3.29M |
| Net Debt | € 18.56M | € 9.09M | € 3.48M | € 23.00K | € 2.91M |
| Total Liabilities | € 43.27M | € 33.79M | € 10.06M | € 5.82M | € 5.34M |
| Stockholders' Equity | € 11.96M | € 14.60M | € 7.01M | € 7.21M | € 983.07K |
| Cash Flow | |||||
| Free Cash Flow | € -1.73M | € 517.00K | € -360.21K | € -2.82M | € -728.76K |
| Operating Cash Flow | € 1.04M | € 2.16M | € 580.41K | € -2.40M | € 35.46K |
| Investing Cash Flow | € -7.79M | € -12.14M | € -3.70M | € -1.24M | € -787.30K |
| Financing Cash Flow | € 2.28M | € 16.55M | € 1.98M | € 7.21M | € 1.06M |