| Sep 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 132.94M | € 125.88M | € 83.11M | € 39.99M | € 36.93M |
| Gross Profit | € 16.17M | € 17.71M | € 12.19M | € 6.08M | € 3.35M |
| Operating Income | € -4.67M | € -205.62K | € 1.00M | € 173.41K | € -354.00K |
| EBITDA | € -5.23M | € 882.97K | € 2.12M | € 961.21K | € 64.00K |
| Net Income | € -6.26M | € -2.59M | € 126.09K | € 62.20K | € -618.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.62M | € 5.26M | € 9.65M | € 2.82M | € 3.95M |
| Total Assets | € 49.30M | € 55.24M | € 48.61M | € 17.08M | € 13.03M |
| Total Debt | € 21.24M | € 22.59M | € 18.34M | € 6.30M | € 3.98M |
| Net Debt | € 17.62M | € 18.56M | € 9.09M | € 3.48M | € 23.00K |
| Total Liabilities | € 42.26M | € 43.27M | € 33.79M | € 10.06M | € 5.82M |
| Stockholders' Equity | € 7.04M | € 11.96M | € 14.60M | € 7.01M | € 7.21M |
| Cash Flow | |||||
| Free Cash Flow | € 431.00K | € -1.73M | € 517.00K | € -360.21K | € -2.82M |
| Operating Cash Flow | € 556.00K | € 1.04M | € 2.16M | € 580.41K | € -2.40M |
| Investing Cash Flow | € -2.20M | € -7.79M | € -12.14M | € -3.70M | € -1.24M |
| Financing Cash Flow | € -406.00K | € 2.28M | € 16.55M | € 1.98M | € 7.21M |