Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.69M | 24.63M | 22.12M | 23.64M | 23.95M | 17.95M |
Gross Profit | 7.34M | 10.47M | 10.35M | 10.44M | 9.69M | 8.12M |
EBITDA | 3.71M | 4.36M | 3.02M | 5.48M | 1.63M | 925.00K |
Net Income | 2.81M | 3.74M | 2.26M | 4.09M | 236.00K | -851.00K |
Balance Sheet | ||||||
Total Assets | 37.94M | 41.27M | 34.08M | 29.18M | 27.29M | 25.82M |
Cash, Cash Equivalents and Short-Term Investments | 557.00K | 1.97M | 1.88M | 2.00M | 1.86M | 1.56M |
Total Debt | 6.77M | 5.42M | 2.95M | 1.67M | 2.95M | 3.93M |
Total Liabilities | 38.06M | 38.85M | 35.34M | 32.69M | 32.49M | 31.40M |
Stockholders Equity | -118.00K | 2.44M | -1.27M | -3.51M | -5.22M | -5.60M |
Cash Flow | ||||||
Free Cash Flow | -58.00K | 912.00K | 946.00K | 1.28M | 1.10M | -992.00K |
Operating Cash Flow | 186.00K | 1.32M | 1.23M | 1.60M | 1.51M | -344.00K |
Investing Cash Flow | -249.00K | -427.00K | -332.00K | -334.00K | -332.00K | -496.00K |
Financing Cash Flow | -822.00K | -808.00K | -1.01M | -1.13M | -877.00K | -773.00K |