Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 24.63M | 22.12M | 23.64M | 23.95M | 17.95M |
Gross Profit | 10.47M | 7.20M | 10.44M | 6.66M | 8.12M |
EBITDA | 3.22M | 3.02M | 2.12M | 1.42M | -1.14M |
Net Income | 3.74M | 2.26M | 4.09M | 236.00K | -851.00K |
Balance Sheet | |||||
Total Assets | 41.27M | 34.08M | 29.18M | 27.29M | 25.82M |
Cash, Cash Equivalents and Short-Term Investments | 1.97M | 1.88M | 2.00M | 1.86M | 1.56M |
Total Debt | 5.42M | 2.95M | 1.67M | 2.95M | 3.93M |
Total Liabilities | 38.85M | 35.34M | 32.69M | 32.49M | 31.40M |
Stockholders Equity | 2.44M | -1.27M | -3.51M | -5.22M | -5.60M |
Cash Flow | |||||
Free Cash Flow | 912.00K | 946.00K | 1.28M | 1.10M | -992.00K |
Operating Cash Flow | 1.32M | 1.23M | 1.60M | 1.51M | -344.00K |
Investing Cash Flow | -427.00K | -332.00K | -334.00K | -332.00K | -496.00K |
Financing Cash Flow | -808.00K | -1.01M | -1.13M | -877.00K | -773.00K |