Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.86M | 3.38M | 3.46M | 3.04M | 3.99M |
Gross Profit | -174.00K | 288.00K | 1.06M | 1.47M | 2.91M |
EBITDA | -8.81M | -8.59M | -4.71M | -2.78M | 476.00K |
Net Income | -9.75M | -9.59M | -9.20M | -3.61M | -2.13M |
Balance Sheet | |||||
Total Assets | 58.56M | 70.43M | 84.82M | 93.15M | 35.89M |
Cash, Cash Equivalents and Short-Term Investments | 33.65M | 49.66M | 62.40M | 67.36M | 9.51M |
Total Debt | 3.31M | 4.79M | 8.54M | 8.95M | 9.40M |
Total Liabilities | 5.86M | 8.63M | 13.84M | 15.29M | 16.32M |
Stockholders Equity | 52.70M | 61.80M | 70.98M | 77.86M | 19.57M |
Cash Flow | |||||
Free Cash Flow | -5.84M | -5.60M | -3.83M | -3.06M | -872.00K |
Operating Cash Flow | -5.62M | -5.04M | -3.30M | -2.71M | -387.00K |
Investing Cash Flow | -9.11M | -3.08M | -362.00K | -436.00K | -13.55M |
Financing Cash Flow | -1.28M | -4.66M | -1.14M | 60.77M | 21.65M |