| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.64B | € 5.61B | € 5.06B | € 4.22B | € 2.20B |
| Gross Profit | € 2.98B | € 2.74B | € 2.55B | € 1.82B | € 601.00M |
| Operating Income | € 870.00M | € 786.00M | € 779.00M | € 447.00M | € -227.00M |
| EBITDA | € 1.20B | € 1.33B | € 1.08B | € 675.00M | € 22.00M |
| Net Income | € 449.00M | € 610.00M | € 633.00M | € 402.00M | € 50.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.21B | € 1.38B | € 1.28B | € 1.66B | € 1.67B |
| Total Assets | € 11.74B | € 12.06B | € 11.27B | € 11.71B | € 10.77B |
| Total Debt | € 4.30B | € 3.74B | € 3.37B | € 4.34B | € 4.55B |
| Net Debt | € 3.09B | € 2.50B | € 2.09B | € 2.69B | € 2.89B |
| Total Liabilities | € 7.03B | € 6.59B | € 5.96B | € 7.26B | € 7.17B |
| Stockholders' Equity | € 4.29B | € 5.03B | € 3.93B | € 4.06B | € 3.28B |
| Cash Flow | |||||
| Free Cash Flow | € 613.00M | € 440.00M | € 415.00M | € 385.00M | € -343.00M |
| Operating Cash Flow | € 810.00M | € 733.00M | € 669.00M | € 496.00M | € -263.00M |
| Investing Cash Flow | € -331.00M | € -358.00M | € 16.00M | € -196.00M | € -111.00M |
| Financing Cash Flow | € -494.00M | € -400.00M | € -1.04B | € -327.00M | € -431.00M |