Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.42B | $ 2.88B | $ 2.65B | $ 2.26B | $ 1.88B |
Gross Profit | $ 413.35M | $ 356.12M | $ 336.27M | $ 278.59M | $ 221.36M |
Operating Income | $ 324.45M | $ 277.61M | $ 251.70M | $ 204.52M | $ 150.75M |
EBITDA | $ 408.61M | $ 360.50M | $ 305.40M | $ 246.14M | $ 187.84M |
Net Income | $ 332.53M | $ 296.18M | $ 247.91M | $ 200.38M | $ 148.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 934.24M | $ 858.60M | $ 550.47M | $ 478.15M | $ 547.93M |
Total Assets | $ 2.83B | $ 2.34B | $ 1.98B | $ 1.84B | $ 1.62B |
Total Debt | $ 5.47M | $ 4.99M | $ 13.42M | $ 31.15M | $ 45.96M |
Net Debt | $ -300.95M | $ -404.98M | $ -217.94M | $ -166.84M | $ -257.01M |
Total Liabilities | $ 849.62M | $ 592.77M | $ 510.99M | $ 581.96M | $ 503.60M |
Stockholders' Equity | $ 1.98B | $ 1.75B | $ 1.47B | $ 1.25B | $ 1.11B |
Cash Flow | |||||
Free Cash Flow | $ 206.55M | $ 365.62M | $ 151.04M | $ 33.66M | $ 74.18M |
Operating Cash Flow | $ 328.37M | $ 413.15M | $ 213.31M | $ 124.25M | $ 122.16M |
Investing Cash Flow | $ -286.30M | $ -169.75M | $ -98.72M | $ -135.54M | $ -8.93M |
Financing Cash Flow | $ -147.01M | $ -64.85M | $ -80.98M | $ -92.93M | $ -42.75M |