Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 271.98M | $ 217.92M | $ 199.30M | $ 179.38M | $ 163.08M |
Gross Profit | $ 271.98M | $ 217.92M | $ 199.30M | $ 179.38M | $ 163.08M |
Operating Income | $ 270.01M | $ 116.55M | $ 104.58M | $ 88.32M | $ 77.95M |
EBITDA | $ 0.00 | $ 119.04M | $ 102.17M | $ 90.95M | $ 80.72M |
Net Income | $ 88.46M | $ 88.31M | $ 75.09M | $ 66.34M | $ 58.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 535.47M | $ 254.78M | $ 757.55M | $ 1.00B | $ 1.20B |
Total Assets | $ 5.37B | $ 5.31B | $ 5.33B | $ 5.18B | $ 4.55B |
Total Debt | $ 10.31M | $ 10.31M | $ 10.31M | $ 10.31M | $ 10.31M |
Net Debt | $ -202.25M | $ -400.33M | $ -577.95M | $ -705.15M | $ -373.53M |
Total Liabilities | $ 4.80B | $ 4.76B | $ 4.84B | $ 10.31M | $ 4.13B |
Stockholders' Equity | $ 573.07M | $ 549.75M | $ 485.31M | $ 463.14M | $ 423.67M |
Cash Flow | |||||
Free Cash Flow | $ 101.34M | $ 88.38M | $ 97.59M | $ 57.89M | $ 50.41M |
Operating Cash Flow | $ 103.73M | $ 93.35M | $ 101.78M | $ 59.96M | $ 58.12M |
Investing Cash Flow | $ -274.58M | $ -146.55M | $ -315.30M | $ -296.15M | $ -736.75M |
Financing Cash Flow | $ -27.23M | $ -124.42M | $ 86.32M | $ 567.81M | $ 767.71M |