Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 535.28M | $ 243.32M | $ 148.61M |
Gross Profit | $ 179.99M | $ 94.72M | $ 56.93M |
Operating Income | $ 116.74M | $ 78.33M | $ 42.70M |
EBITDA | $ 208.95M | $ 121.75M | $ 78.72M |
Net Income | $ 80.25M | $ 58.09M | $ 32.73M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 4.62M | $ 0.00 | $ 0.00 |
Total Assets | $ 1.59B | $ 392.09M | $ 366.21M |
Total Debt | $ 676.69M | $ 243.08M | $ 223.17M |
Net Debt | $ 672.08M | $ 243.08M | $ 223.17M |
Total Liabilities | $ 749.84M | $ 258.34M | $ 238.13M |
Stockholders' Equity | $ -897.00M | $ 0.00 | $ 0.00 |
Cash Flow | |||
Free Cash Flow | $ 88.70M | $ 38.35M | $ -40.40M |
Operating Cash Flow | $ 179.38M | $ 81.86M | $ 66.56M |
Investing Cash Flow | $ -94.43M | $ -42.67M | $ -106.93M |
Financing Cash Flow | $ -80.33M | $ -39.19M | $ 40.37M |