Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.02B | $ 2.00B | $ 1.95B | $ 1.69B | $ 1.53B |
Operating Income | $ 853.00M | $ 1.02B | $ 972.00M | $ 795.00M | $ 820.90M |
EBITDA | $ 1.58B | $ 1.89B | $ 1.69B | $ 1.44B | $ 759.00M |
Net Income | $ 1.01B | $ 793.00M | $ 936.00M | $ 613.00M | $ 88.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 18.26B | $ 21.41B | $ 19.32B | $ 15.84B | $ 13.69B |
Total Debt | $ 3.75B | $ 4.20B | $ 4.75B | $ 4.34B | $ 3.37B |
Net Debt | $ 1.28B | $ 1.03B | $ 1.78B | $ 1.71B | $ 1.44B |
Total Liabilities | $ 12.93B | $ 15.70B | $ 15.12B | $ 12.40B | $ 10.86B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 821.00M | $ 335.00M | $ 596.00M | $ -122.00M | $ -1.89B |
Operating Cash Flow | $ 1.33B | $ 950.00M | $ 1.03B | $ 144.00M | $ -1.53B |
Investing Cash Flow | |||||
Financing Cash Flow |