Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
17.76B | 15.29B | 14.71B | 14.13B | 13.41B | Gross Profit |
2.02B | 1.65B | 1.22B | 1.05B | 1.03B | EBIT |
0.00 | 1.00B | 859.00M | 827.00M | 645.00M | EBITDA |
2.25B | 1.54B | 1.65B | 1.38B | 1.22B | Net Income Common Stockholders |
1.07B | 658.00M | 927.00M | 586.00M | 241.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.56B | 2.41B | 1.51B | 2.48B | 2.21B | Total Assets |
33.67B | 30.69B | 28.58B | 28.38B | 27.07B | Total Debt |
4.70B | 4.93B | 4.61B | 5.67B | 5.70B | Net Debt |
2.14B | 2.52B | 3.10B | 3.19B | 3.49B | Total Liabilities |
23.47B | 22.13B | 20.53B | 21.54B | 21.44B | Stockholders Equity |
8.99B | 7.80B | 7.18B | 6.43B | 5.27B |
Cash Flow | Free Cash Flow | |||
646.00M | 404.00M | 523.00M | 190.00M | -36.00M | Operating Cash Flow |
1.54B | 1.19B | 1.28B | 805.00M | 275.00M | Investing Cash Flow |
-753.00M | -262.00M | -924.00M | -604.00M | -438.00M | Financing Cash Flow |
-678.00M | -12.00M | -1.40B | 30.00M | 460.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $24.74B | 21.14 | 12.94% | 0.46% | 16.23% | 63.13% | |
78 Outperform | $70.28B | 17.13 | 27.75% | 1.71% | 4.44% | 110.33% | |
77 Outperform | $156.81B | 33.06 | 7.96% | 2.15% | 17.15% | 58.66% | |
75 Outperform | $67.10B | 18.34 | 17.44% | 2.27% | 12.88% | 13.78% | |
74 Outperform | $101.72B | 19.37 | 81.04% | 2.99% | 5.14% | -19.14% | |
62 Neutral | $7.16B | 12.21 | 3.05% | 3.43% | 3.62% | -14.48% | |
39 Underperform | $102.77B | ― | -162.23% | ― | -14.49% | -399.90% |