Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.13B | $ 1.09B | $ 811.75M | $ 708.98M | $ 758.02M |
Gross Profit | $ 759.96M | $ 778.68M | $ 760.69M | $ 729.23M | $ 589.28M |
Operating Income | $ 292.60M | $ 309.17M | $ 351.21M | $ 349.00M | $ 243.72M |
EBITDA | $ 330.61M | $ 351.94M | $ 407.96M | $ 400.84M | $ 306.80M |
Net Income | $ 230.13M | $ 234.98M | $ 265.69M | $ 265.74M | $ 185.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.18B | $ 4.00B | $ 3.68B | $ 9.69B | $ 1.04B |
Total Assets | $ 23.83B | $ 24.93B | $ 24.58B | $ 24.99B | $ 22.66B |
Total Debt | $ 250.00M | $ 500.00M | $ 75.00M | $ 0.00 | $ 200.01M |
Net Debt | $ -920.19M | $ -1.24B | $ -451.62M | $ -1.26B | $ -840.93M |
Total Liabilities | $ 21.21B | $ 22.52B | $ 22.31B | $ 22.41B | $ 19.92B |
Stockholders' Equity | $ 2.62B | $ 2.49B | $ 2.27B | $ 2.66B | $ 2.74B |
Cash Flow | |||||
Free Cash Flow | $ 288.74M | $ 239.04M | $ 417.32M | $ 396.67M | $ 176.12M |
Operating Cash Flow | $ 317.51M | $ 255.03M | $ 430.61M | $ 417.13M | $ 209.51M |
Investing Cash Flow | $ 548.55M | $ 1.03B | $ -965.10M | $ -2.38B | $ -2.10B |
Financing Cash Flow | $ -1.44B | $ -66.92M | $ -197.36M | $ 2.18B | $ 2.24B |