Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 87.89M | $ 55.72M | $ 54.08M | $ 50.72M | $ 49.02M |
Gross Profit | $ 0.00 | $ 56.83M | $ 54.08M | $ 50.72M | $ 49.02M |
Operating Income | $ 16.23M | $ 26.46M | $ 24.50M | $ 14.62M | $ 13.06M |
EBITDA | $ 16.23M | $ 20.22M | $ 18.81M | $ 15.96M | $ 14.59M |
Net Income | $ 12.66M | $ 14.55M | $ 13.63M | $ 11.39M | $ 10.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 47.51M | $ 433.72M | $ 540.37M | $ 497.83M |
Total Assets | $ 1.64B | $ 1.57B | $ 1.48B | $ 1.45B | $ 1.38B |
Total Debt | $ 61.73M | $ 282.16M | $ 283.42M | $ 283.60M | $ 267.82M |
Net Debt | $ 61.73M | $ 234.65M | $ 241.03M | $ 183.11M | $ 132.29M |
Total Liabilities | $ 1.48B | $ 1.43B | $ 1.35B | $ 1.30B | $ 1.23B |
Stockholders' Equity | $ 153.40M | $ 140.86M | $ 127.23M | $ 155.23M | $ 153.82M |
Cash Flow | |||||
Free Cash Flow | $ 10.47M | $ 16.81M | $ 18.50M | $ 18.20M | $ 17.77M |
Operating Cash Flow | $ 11.24M | $ 17.83M | $ 20.08M | $ 18.66M | $ 18.22M |
Investing Cash Flow | $ -39.34M | $ -89.99M | $ -114.64M | $ -111.69M | $ -108.64M |
Financing Cash Flow | $ 46.38M | $ 74.18M | $ 46.74M | $ 59.92M | $ 156.74M |