Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 110.45M | $ 114.15M | $ 125.58M | $ 118.95M | $ 121.21M |
Gross Profit | $ 110.45M | $ 139.21M | $ 125.58M | $ 118.95M | $ 121.21M |
Operating Income | $ 67.66M | $ 27.71M | $ 51.08M | $ 51.26M | $ 47.75M |
EBITDA | $ 33.58M | $ 29.99M | $ 52.33M | $ 53.06M | $ -275.00K |
Net Income | $ 23.85M | $ 20.19M | $ 37.48M | $ 36.41M | $ 33.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.64M | $ 35.65M | $ 48.37M | $ 472.97M | $ 336.41M |
Total Assets | $ 3.30B | $ 3.37B | $ 3.33B | $ 3.54B | $ 3.14B |
Total Debt | $ 140.00M | $ 225.00M | $ 28.21M | $ 7.94M | $ 5.00M |
Net Debt | $ 111.36M | $ 189.35M | $ -20.16M | $ -465.03M | $ -331.41M |
Total Liabilities | $ 3.02B | $ 3.11B | $ 3.13B | $ 3.22B | $ 2.83B |
Stockholders' Equity | $ 280.81M | $ 255.41M | $ 202.02M | $ 319.20M | $ 304.92M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 35.45M | $ 34.46M | $ 27.58M | $ 29.00M |
Operating Cash Flow | $ 27.47M | $ 38.69M | $ 37.62M | $ 37.80M | $ 33.51M |
Investing Cash Flow | $ 0.00 | $ 34.12M | $ -360.98M | $ -288.56M | $ -322.39M |
Financing Cash Flow | $ 0.00 | $ -31.57M | $ -101.24M | $ 387.32M | $ 420.34M |