Exodus Movement, Inc. Class A (EXOD) AI Stock Analysis

• Market Cap: $784.30M
• Dividend Yield: N/A
• Average Volume (3M): 134.26K
• Price to Earnings (P/E): 8.4
• Beta (1Y): 0.13
• Revenue Growth: N/A
• EPS Growth: N/A
• Country: US
• Employees: 210
• Sector: Technology
• Sector Strength: 86
• Industry: Software - Infrastructure
• EPS (TTM): 1.12
• Shares Outstanding: 9,602,733
• 10 Day Avg. Volume: 117,219
• 30 Day Avg. Volume: 134,263
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: 1.16
• Enterprise Value/Revenue: 7.10
• Enterprise Value/Gross Profit: 10.24
• Enterprise Value/Ebitda: 41.45
• 1Y Price Target: $55.43
• Price Target Upside: 103.41% Upside
• Rating Consensus: Strong Buy
• Number of Analyst Covering: 7

• Rating: 82 Outperform
• Price Target: ―

Exodus Movement, Inc. demonstrates strong financial health, evidenced by robust revenue and profit growth, and a solid balance sheet. The positive sentiment from the earnings call further boosts confidence, despite the negative cash flow and dependency on exchange aggregation posing risks. Overall, the stock is well-positioned with potential for growth, though careful attention to cash flow management and diversification of revenue streams is recommended.

Positive Factors

Financial Position

EXOD trades at a significantly lower multiple compared to COIN, offering a better risk/reward opportunity for investors looking to capitalize on a continued rebound in crypto prices.

Growth Opportunity

Exodus Movement is evolving from a crypto software wallet platform into a distribution plus execution network, monetizing users’ swap activity through partnerships with large wallets like MetaMask.

Strategic Partnership

MetaMask announced it will integrate EXOD's XO Swap into the MetaMask wallet app, marking EXOD's 14th B2B partnership with well-known crypto companies.

Negative Factors

Financial Performance

Exodus Movement's 2Q25 results showed relatively soft performance with exchange provider volume processed through the platform down 37% sequentially amid muted market turnover.

Revenue Contribution Uncertainty

Gross profit and adjusted EBIT results were light against Street estimates, driven from a mix of one-time expenses and unfavorable volume mix with certain partners.

Uncertainty in Market

Despite the positive partnership with MetaMask, there is uncertainty and variability associated with trading in the cryptoverse, leading to a conservative view going forward.

Exodus Movement, Inc. Class A Business Overview & Revenue Model

Company Description

Exodus Movement, Inc. Class A (EXOD) is a technology company operating in the cryptocurrency and blockchain sector. It is primarily known for its multi-asset cryptocurrency wallet, which allows users to manage, exchange, and secure their digital assets. The company focuses on providing a user-friendly interface and experience, enabling users to interact with a wide range of cryptocurrencies and blockchain networks.

How the Company Makes Money

Exodus Movement, Inc. generates revenue through its cryptocurrency wallet services by charging a spread on transactions that occur within its platform. This means that when users exchange one cryptocurrency for another using the Exodus wallet, a small percentage of the transaction is taken as a fee by the company. Additionally, Exodus may earn revenues from partnerships with blockchain networks and other cryptocurrency-related services that integrate with its platform. The company focuses on expanding its user base and enhancing its features to drive more transactions and, consequently, increase its revenue.

Exodus Movement, Inc. Class A Financial Statement Overview

Summary

Exodus Movement, Inc. demonstrates strong financial performance with impressive revenue growth and profitability. The balance sheet is robust with no debt and high equity, indicating financial stability. However, the cash flow statement raises concerns with negative operating cash flow, which needs addressing to maintain financial strength.

Income Statement

Exodus Movement, Inc. has shown impressive revenue growth, particularly in the latest year, with a significant jump from $56.2 million to $116.3 million, representing over 100% growth. The gross profit margin is robust at 100% due to no cost of sales being reported. The net profit margin has improved substantially, reaching 97.1% in 2024 from 22.8% the previous year, indicating excellent profitability. However, the absence of reported EBITDA in the most recent period is a notable omission. Overall, the company demonstrates strong financial performance on its income statement.

Balance Sheet

The balance sheet of Exodus Movement, Inc. is strong, with no debt reported, leading to a favorable debt-to-equity ratio of 0. The equity ratio is high at 89.4%, suggesting that a significant portion of the company's assets are financed by equity. Return on equity is impressive at 43.9%, reflecting the company's ability to generate returns for shareholders. Overall, the balance sheet indicates financial stability and minimal risk from leverage.

Cash Flow

The cash flow statement shows some concerns. While the company has had positive free cash flow in the past, the latest year records a negative free cash flow of $12.3 million. This is largely due to negative operating cash flow, which might be a concern if it persists. The operating cash flow to net income ratio is negative, indicating challenges in converting profit to cash flow. Despite these challenges, the company has a strong cash position, which can help navigate short-term issues.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	127.97M	117.52M	56.26M	50.61M	95.85M	21.25M
Gross Profit	88.68M	117.52M	25.74M	21.93M	73.15M	11.71M
EBITDA	21.91M	37.31M	7.53M	-20.63M	51.48M	6.96M
Net Income	92.57M	112.96M	12.79M	-23.15M	-21.91M	8.18M
Balance Sheet
Total Assets	313.71M	288.00M	111.72M	89.21M	108.75M	20.75M
Cash, Cash Equivalents and Short-Term Investments	58.05M	37.90M	54.54M	20.49M	50.74M	2.61M
Total Debt	0.00	0.00	0.00	0.00	0.00	538.00K
Total Liabilities	36.59M	30.47M	7.96M	3.37M	4.80M	2.93M
Stockholders Equity	277.12M	257.53M	103.76M	85.84M	103.96M	17.82M
Cash Flow
Free Cash Flow	-19.45M	-12.31M	625.00K	44.01M	6.21M	625.00K
Operating Cash Flow	-21.56M	-12.04M	692.00K	44.34M	8.71M	2.67M
Investing Cash Flow	60.68M	43.89M	-9.13M	-32.06M	-2.61M	-2.04M
Financing Cash Flow	-13.96M	-5.34M	-682.00K	2.76M	-2.15M	-1.39M

Exodus Movement, Inc. Class A Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 27.25
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For EXOD, the sentiment is Negative. The current price of 27.25 is below the 20-day moving average (MA) of 27.99, below the 50-day MA of 30.52, and below the 200-day MA of 36.55, indicating a bearish trend. The MACD of -1.35 indicates Positive momentum. The RSI at 42.36 is Neutral, neither overbought nor oversold. The STOCH value of 41.87 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for EXOD.

Exodus Movement, Inc. Class A Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
EXOD	82 Outperform	$784.30M	8.37	39.57%	―	―	―
ATEN	77 Outperform	$1.24B	25.18	24.39%	1.36%	11.04%	18.70%
TUYA	76 Outperform	$1.60B	54.55	2.89%	3.88%	22.46%	―
BASE	68 Neutral	$1.35B	―	-55.90%	―	12.76%	16.97%
Sector *	61 Neutral	$36.05B	6.66	-10.10%	1.86%	8.68%	-8.81%
BKKT	41 Neutral	$191.58M	―	-70.04%	―	111.83%	73.52%
AISP	35 Underperform	$152.53M	―	-98.67%	―	―	―