| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 138.20M | 117.52M | 56.26M | 50.61M | 95.85M | 21.25M |
| Gross Profit | 93.25M | 117.52M | 25.74M | 21.93M | 73.15M | 12.45M |
| EBITDA | 42.65M | 37.31M | 11.80M | -5.80M | 51.48M | 6.96M |
| Net Income | 108.77M | 112.96M | 12.79M | -23.15M | -21.91M | 8.18M |
Balance Sheet | ||||||
| Total Assets | 338.45M | 288.00M | 111.72M | 89.21M | 108.75M | 20.75M |
| Cash, Cash Equivalents and Short-Term Investments | 50.80M | 68.39M | 54.54M | 52.48M | 50.67M | 2.61M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 538.00K |
| Total Liabilities | 41.75M | 30.47M | 7.96M | 3.37M | 4.80M | 2.93M |
| Stockholders Equity | 296.70M | 257.53M | 103.76M | 85.84M | 103.96M | 17.82M |
Cash Flow | ||||||
| Free Cash Flow | -21.71M | -12.31M | 625.00K | 44.01M | 8.25M | 2.53M |
| Operating Cash Flow | -21.48M | -12.04M | 692.00K | 44.34M | 8.71M | 2.67M |
| Investing Cash Flow | 60.80M | 43.89M | -9.13M | -32.06M | -2.61M | -2.04M |
| Financing Cash Flow | -15.40M | -5.34M | -682.00K | 2.76M | -2.15M | -1.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $429.61M | 3.90 | 44.59% | ― | ― | ― | |
68 Neutral | $450.54M | 11.88 | 26.84% | ― | -6.57% | -29.62% | |
66 Neutral | $3.09B | 10.70 | 23.10% | ― | 7.25% | -1.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $14.20B | 94.99 | 2.61% | ― | 12.68% | ― | |
61 Neutral | $2.78B | ― | 0.58% | ― | 24.71% | 99.52% | |
47 Neutral | $464.76M | ― | -48.63% | ― | 101.97% | 58.61% |