Exodus Movement, Inc. Class A (EXOD) AI Stock Analysis

• Market Cap: $945.87M
• Dividend Yield: N/A
• Average Volume (3M): 165.66K
• Price to Earnings (P/E): 17.0
• Beta (1Y): 0.24
• Revenue Growth: N/A
• EPS Growth: N/A
• Country: US
• Employees: 210
• Sector: Technology
• Sector Strength: 84
• Industry: Software - Infrastructure
• EPS (TTM): -0.45
• Shares Outstanding: 9,412,670
• 10 Day Avg. Volume: 153,334
• 30 Day Avg. Volume: 165,664
• PEG Ratio: 0.00
• Price to Book (P/B): 82.57
• Price to Sales (P/S): 0.00
• P/FCF Ratio: -186.59
• Enterprise Value/Market Cap: 0.70
• Enterprise Value/Revenue: 1.61
• Enterprise Value/Gross Profit: 7.46
• Enterprise Value/Ebitda: 5.76
• 1Y Price Target: $58.75
• Price Target Upside: 17.20% Upside
• Rating Consensus: Strong Buy
• Number of Analyst Covering: 4

• Rating: 82 Outperform
• Price Target: ―

Exodus Movement, Inc. demonstrates strong financial health, evidenced by robust revenue and profit growth, and a solid balance sheet. The positive sentiment from the earnings call further boosts confidence, despite the negative cash flow and dependency on exchange aggregation posing risks. Overall, the stock is well-positioned with potential for growth, though careful attention to cash flow management and diversification of revenue streams is recommended.

Positive Factors

Acquisitions and Partnerships

The $1bn mixed shelf offers flexibility for Exodus Movement, Inc. to pursue transformational acquisitions, potentially acting as a catalyst for shares.

Financial Performance

Exodus reported record revenue of $45m, up 123% QoQ.

Market Positioning

Exodus' multi-network wallet and cross-chain swaps position it well to capture payment flows that rely on stable-value assets rather than token speculation.

Negative Factors

Revenue Announcement

EXOD is down 28% since investors assumed the worst after the company initially preannounced revenue.

Trading Volume

Overall trading activity in 1Q25 softened, with exchange processed volume easing to $2.2B from $2.3B.

Exodus Movement, Inc. Class A Business Overview & Revenue Model

Company Description

Exodus Movement, Inc. Class A (EXOD) is a technology company operating in the cryptocurrency and blockchain sector. It is primarily known for its multi-asset cryptocurrency wallet, which allows users to manage, exchange, and secure their digital assets. The company focuses on providing a user-friendly interface and experience, enabling users to interact with a wide range of cryptocurrencies and blockchain networks.

How the Company Makes Money

Exodus Movement, Inc. generates revenue through its cryptocurrency wallet services by charging a spread on transactions that occur within its platform. This means that when users exchange one cryptocurrency for another using the Exodus wallet, a small percentage of the transaction is taken as a fee by the company. Additionally, Exodus may earn revenues from partnerships with blockchain networks and other cryptocurrency-related services that integrate with its platform. The company focuses on expanding its user base and enhancing its features to drive more transactions and, consequently, increase its revenue.

Exodus Movement, Inc. Class A Financial Statement Overview

Summary

Exodus Movement, Inc. demonstrates strong financial performance with impressive revenue growth and profitability. The balance sheet is robust with no debt and high equity, indicating financial stability. However, the cash flow statement raises concerns with negative operating cash flow, which needs addressing to maintain financial strength.

Income Statement

Exodus Movement, Inc. has shown impressive revenue growth, particularly in the latest year, with a significant jump from $56.2 million to $116.3 million, representing over 100% growth. The gross profit margin is robust at 100% due to no cost of sales being reported. The net profit margin has improved substantially, reaching 97.1% in 2024 from 22.8% the previous year, indicating excellent profitability. However, the absence of reported EBITDA in the most recent period is a notable omission. Overall, the company demonstrates strong financial performance on its income statement.

Balance Sheet

The balance sheet of Exodus Movement, Inc. is strong, with no debt reported, leading to a favorable debt-to-equity ratio of 0. The equity ratio is high at 89.4%, suggesting that a significant portion of the company's assets are financed by equity. Return on equity is impressive at 43.9%, reflecting the company's ability to generate returns for shareholders. Overall, the balance sheet indicates financial stability and minimal risk from leverage.

Cash Flow

The cash flow statement shows some concerns. While the company has had positive free cash flow in the past, the latest year records a negative free cash flow of $12.3 million. This is largely due to negative operating cash flow, which might be a concern if it persists. The operating cash flow to net income ratio is negative, indicating challenges in converting profit to cash flow. Despite these challenges, the company has a strong cash position, which can help navigate short-term issues.

Breakdown
TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement		Total Revenue
124.45M	117.52M	56.26M	50.61M	95.85M	21.25M
	Gross Profit
89.12M	117.52M	25.74M	21.93M	73.15M	11.71M
	EBIT
10.86M	31.98M	8.39M	-6.16M	51.12M	6.83M
	EBITDA
33.59M	37.31M	7.53M	-20.63M	51.48M	6.96M
	Net Income Common Stockholders
45.30M	112.96M	12.79M	-23.15M	-21.91M	8.18M
Balance Sheet		Cash, Cash Equivalents and Short-Term Investments
59.77M	37.90M	54.54M	20.49M	50.74M	2.61M
	Total Assets
263.20M	288.00M	111.72M	89.21M	108.75M	20.75M
	Total Debt
0.00	0.00	0.00	0.00	0.00	538.00K
	Net Debt
-59.77M	-37.88M	-11.39M	-20.49M	-5.38M	-2.07M
	Total Liabilities
14.71M	30.47M	7.96M	3.37M	4.80M	2.93M
	Stockholders Equity
241.55M	257.53M	103.76M	85.84M	103.96M	17.82M
Cash Flow		Free Cash Flow
-16.20M	-12.31M	625.00K	44.01M	6.21M	625.00K
	Operating Cash Flow
-18.66M	-12.04M	692.00K	44.34M	8.71M	2.67M
	Investing Cash Flow
68.03M	43.89M	-9.13M	-32.06M	-2.61M	-2.04M
	Financing Cash Flow
-10.63M	-5.34M	-682.00K	2.76M	-2.15M	-1.39M

Exodus Movement, Inc. Class A Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 50.13
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For EXOD, the sentiment is Negative. The current price of 50.13 is above the 20-day moving average (MA) of 30.75, above the 50-day MA of 36.88, and above the 200-day MA of 33.08, indicating a bearish trend. The MACD of -1.79 indicates Negative momentum. The RSI at 45.27 is Neutral, neither overbought nor oversold. The STOCH value of 64.31 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for EXOD.

Exodus Movement, Inc. Class A Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
EXOD	82 Outperform	$945.87M	17.03	20.56%	―	―	―
ATEN	74 Outperform	$1.30B	27.02	24.36%	1.33%	4.90%	9.91%
TUYA	73 Outperform	$1.55B	78.14	1.98%	3.83%	27.63%	―
BASE	64 Neutral	$1.04B	―	-55.90%	―	12.76%	16.97%
Sector *	62 Neutral	$11.96B	10.09	-7.50%	3.10%	7.33%	-8.11%
BKKT	55 Neutral	$181.96M	―	-60.94%	―	128.83%	73.67%
AISP	35 Underperform	$162.09M	―	-98.67%	―	―	―