Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -100.00K | $ -33.49K | $ -107.93K | $ 0.00 |
Operating Income | $ 0.00 | $ -128.69M | $ 16.05M | $ -15.79M | $ -9.59M |
EBITDA | $ 0.00 | $ -125.74M | $ -173.06M | $ -18.15M | $ -16.66M |
Net Income | $ -138.17M | $ -127.66M | $ -174.03M | $ -15.96M | $ -9.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 56.37M | $ 158.10M | $ 227.93M | $ 14.38M | $ 1.97M |
Total Assets | $ 318.24M | $ 245.34M | $ 312.88M | $ 15.32M | $ 72.99K |
Total Debt | $ 132.01M | $ 25.76M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 75.64M | $ -21.12M | $ -49.15M | $ -14.38M | $ -1.97M |
Total Liabilities | $ 194.32M | $ 80.29M | $ 25.95M | $ 2.23M | $ 1.09M |
Stockholders' Equity | $ 123.92M | $ 165.05M | $ 286.92M | $ 13.09M | $ -1.01M |
Cash Flow | |||||
Free Cash Flow | $ -135.97M | $ -94.68M | $ -59.93M | $ -14.89M | $ -9.03M |
Operating Cash Flow | $ -135.97M | $ -94.51M | $ -59.46M | $ -14.89M | $ -9.03M |
Investing Cash Flow | $ -56.22M | $ 66.83M | $ -258.48M | $ -4.60M | $ -232.30M |
Financing Cash Flow | $ 203.02M | $ 24.93M | $ 352.70M | $ 29.26M | $ 9.03M |