| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 243.52M | 144.49M | 129.64M | 78.31M | 69.70M |
| Gross Profit | 13.99M | 21.11M | 23.93M | 17.50M | 9.71M |
| EBITDA | 26.05M | 14.11M | 18.76M | 11.35M | 5.94M |
| Net Income | 6.06M | 2.88M | 10.29M | 3.54M | 5.56M |
Balance Sheet | |||||
| Total Assets | 259.12M | 211.44M | 173.56M | 117.98M | 64.28M |
| Cash, Cash Equivalents and Short-Term Investments | 14.73M | 10.77M | 16.34M | 15.80M | 15.61M |
| Total Debt | 43.28M | 46.83M | 41.94M | 28.02M | 15.79M |
| Total Liabilities | 175.29M | 135.38M | 108.25M | 69.98M | 33.80M |
| Stockholders Equity | 71.40M | 63.69M | 55.73M | 43.00M | 29.93M |
Cash Flow | |||||
| Free Cash Flow | 6.99M | -10.87M | 9.83M | -12.48M | -3.55M |
| Operating Cash Flow | 13.84M | 27.08M | 31.01M | 10.30M | 8.19M |
| Investing Cash Flow | -2.42M | -42.59M | -27.88M | -33.31M | -13.10M |
| Financing Cash Flow | -8.65M | 10.29M | 7.01M | 24.23M | 1.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €8.22B | 14.72 | 28.97% | 0.52% | 6.92% | 57.04% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | €212.01M | 36.55 | 2.39% | ― | ― | ― | |
60 Neutral | €314.43M | 26.62 | 6.22% | ― | 18.40% | 18.62% | |
47 Neutral | €441.70M | 48.61 | 9.35% | 2.48% | -6.21% | -46.67% |