| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 135.55M | 144.49M | 129.64M | 78.31M | 69.70M | 32.61M |
| Gross Profit | 13.75M | 21.11M | 23.93M | 17.50M | 9.71M | 10.21M |
| EBITDA | 12.39M | 14.11M | 18.76M | 11.35M | 5.94M | 1.98M |
| Net Income | -1.45M | 2.88M | 10.29M | 3.54M | 5.56M | 1.40M |
Balance Sheet | ||||||
| Total Assets | 238.36M | 211.44M | 173.56M | 117.98M | 64.28M | 55.16M |
| Cash, Cash Equivalents and Short-Term Investments | 14.47M | 10.77M | 16.34M | 15.80M | 15.61M | 16.80M |
| Total Debt | 50.76M | 46.83M | 41.94M | 28.02M | 15.79M | 8.52M |
| Total Liabilities | 163.52M | 135.38M | 108.25M | 69.98M | 33.80M | 27.87M |
| Stockholders Equity | 63.71M | 63.69M | 55.73M | 43.00M | 29.93M | 26.91M |
Cash Flow | ||||||
| Free Cash Flow | -5.07M | -10.87M | 9.83M | -12.48M | -3.55M | -969.00K |
| Operating Cash Flow | 30.00M | 27.08M | 31.01M | 10.30M | 8.19M | 4.81M |
| Investing Cash Flow | -39.48M | -42.59M | -27.88M | -33.31M | -13.10M | -11.68M |
| Financing Cash Flow | 11.62M | 10.29M | 7.01M | 24.23M | 1.39M | 11.02M |