| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.08B | 4.84B | 4.34B | 3.85B | 3.39B | 3.04B |
| Gross Profit | 1.44B | 1.68B | 1.08B | 1.29B | 1.04B | 924.22M |
| EBITDA | 668.74M | 545.28M | 485.77M | 420.04M | 354.83M | 90.07M |
| Net Income | 377.81M | 277.54M | 205.75M | 171.90M | 143.37M | -57.47M |
Balance Sheet | ||||||
| Total Assets | 6.48B | 4.96B | 4.72B | 4.54B | 4.54B | 4.46B |
| Cash, Cash Equivalents and Short-Term Investments | 704.40M | 556.58M | 656.29M | 974.10M | 1.26B | 1.19B |
| Total Debt | 1.01B | 850.87M | 822.53M | 1.24B | 1.72B | 1.94B |
| Total Liabilities | 5.03B | 3.64B | 3.59B | 3.53B | 3.69B | 3.78B |
| Stockholders Equity | 1.44B | 1.30B | 1.12B | 987.01M | 820.17M | 664.78M |
Cash Flow | ||||||
| Free Cash Flow | 486.87M | 339.89M | 316.81M | 296.14M | 295.48M | 129.89M |
| Operating Cash Flow | 621.59M | 450.89M | 379.52M | 350.26M | 344.64M | 195.85M |
| Investing Cash Flow | -110.20M | -81.91M | -274.27M | -55.27M | -26.77M | -60.96M |
| Financing Cash Flow | -223.30M | -333.72M | -439.63M | -605.62M | -269.20M | 209.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €29.58B | 22.36 | 27.16% | 2.09% | 9.43% | 15.13% | |
| ― | €8.10B | 21.42 | 29.23% | 0.51% | 7.63% | 63.33% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | €270.98M | 47.81 | 6.51% | ― | 18.40% | 18.62% | |
| ― | $459.12M | 24.04 | 9.35% | 2.53% | -6.21% | -46.67% |