Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.34B | € 3.85B | € 3.39B | € 3.04B | € 3.20B |
Gross Profit | € 1.47B | € 1.29B | € 1.04B | € 924.22M | € 1.19B |
Operating Income | € 346.99M | € 300.45M | € 255.53M | € 15.31M | € 221.02M |
EBITDA | € 455.06M | € 420.04M | € 354.83M | € 90.07M | € 353.45M |
Net Income | € 205.75M | € 171.90M | € 143.37M | € -57.47M | € 121.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 656.29M | € 974.10M | € 1.26B | € 1.19B | € 856.53M |
Total Assets | € 4.72B | € 4.54B | € 4.54B | € 4.46B | € 4.32B |
Total Debt | € 822.53M | € 1.24B | € 1.72B | € 1.94B | € 1.65B |
Net Debt | € 226.79M | € 306.25M | € 488.02M | € 750.62M | € 798.98M |
Total Liabilities | € 3.59B | € 3.53B | € 3.69B | € 3.78B | € 3.52B |
Stockholders' Equity | € 1.12B | € 987.01M | € 820.17M | € 664.78M | € 777.28M |
Cash Flow | |||||
Free Cash Flow | € 316.81M | € 296.14M | € 295.48M | € 129.89M | € 54.78M |
Operating Cash Flow | € 379.52M | € 350.26M | € 344.64M | € 195.85M | € 149.50M |
Investing Cash Flow | € -274.27M | € -55.27M | € -26.77M | € -60.96M | € -140.91M |
Financing Cash Flow | € -439.63M | € -605.62M | € -269.20M | € 209.02M | € -37.73M |