| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.46B | € 4.84B | € 4.34B | € 3.85B | € 3.39B |
| Gross Profit | € 1.29B | € 1.68B | € 1.08B | € 1.29B | € 1.04B |
| Operating Income | € 472.11M | € 438.26M | € 346.99M | € 300.45M | € 255.53M |
| EBITDA | € 591.14M | € 545.28M | € 474.39M | € 388.86M | € 340.79M |
| Net Income | € 435.83M | € 277.54M | € 205.75M | € 171.90M | € 143.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 976.19M | € 556.58M | € 656.29M | € 974.10M | € 1.26B |
| Total Assets | € 9.36B | € 4.96B | € 4.72B | € 4.54B | € 4.54B |
| Total Debt | € 1.88B | € 850.87M | € 822.53M | € 1.24B | € 1.72B |
| Net Debt | € 906.69M | € 295.73M | € 226.79M | € 306.25M | € 488.02M |
| Total Liabilities | € 7.23B | € 3.64B | € 3.59B | € 3.53B | € 3.69B |
| Stockholders' Equity | € 1.73B | € 1.30B | € 1.12B | € 987.01M | € 820.17M |
| Cash Flow | |||||
| Free Cash Flow | € 447.15M | € 339.89M | € 316.81M | € 296.14M | € 295.48M |
| Operating Cash Flow | € 491.23M | € 450.89M | € 379.52M | € 350.26M | € 344.64M |
| Investing Cash Flow | € -904.98M | € -81.91M | € -274.27M | € -55.27M | € -26.77M |
| Financing Cash Flow | € 810.04M | € -333.72M | € -439.63M | € -605.62M | € -269.20M |