| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 883.17M | € 880.61M | € 929.44M | € 830.76M | € 729.35M |
| Gross Profit | € 774.94M | € 770.41M | € 783.13M | € 703.12M | € 626.26M |
| Operating Income | € 90.00M | € 114.62M | € 108.81M | € 63.36M | € -19.71M |
| EBITDA | € 163.00M | € 169.11M | € 161.09M | € 188.26M | € 55.30M |
| Net Income | € -27.13M | € -11.57M | € -32.51M | € -12.95M | € -106.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 151.00M | € 156.92M | € 178.24M | € 189.91M | € 159.30M |
| Total Assets | € 902.00M | € 880.07M | € 974.77M | € 982.67M | € 878.28M |
| Total Debt | € 806.00M | € 888.52M | € 988.21M | € 1.08B | € 1.02B |
| Net Debt | € 655.00M | € 732.52M | € 811.60M | € 908.94M | € 859.91M |
| Total Liabilities | € 1.27B | € 1.25B | € 1.40B | € 1.51B | € 1.39B |
| Stockholders' Equity | € -378.00M | € -382.12M | € -442.77M | € -546.24M | € -556.76M |
| Cash Flow | |||||
| Free Cash Flow | € 88.23M | € 81.38M | € 82.94M | € 55.41M | € 33.40M |
| Operating Cash Flow | € 131.34M | € 127.41M | € 126.39M | € 107.21M | € 78.66M |
| Investing Cash Flow | € -43.00M | € -24.71M | € -30.08M | € -50.41M | € -47.72M |
| Financing Cash Flow | € -88.05M | € -115.03M | € -111.22M | € -40.12M | € -86.52M |