| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 240.68M | 251.82M | 233.15M | 216.51M | 197.25M | 168.51M |
| Gross Profit | 117.99M | 127.01M | 112.62M | 45.30M | 94.56M | 83.08M |
| EBITDA | 25.26M | 33.94M | 26.23M | 28.05M | 19.71M | 30.18M |
| Net Income | 14.55M | 16.68M | 10.92M | 12.67M | 8.39M | 17.42M |
Balance Sheet | ||||||
| Total Assets | 207.94M | 196.53M | 190.28M | 200.10M | 184.99M | 179.85M |
| Cash, Cash Equivalents and Short-Term Investments | 13.47M | 23.03M | 13.75M | 13.25M | 14.94M | 36.54M |
| Total Debt | 17.23M | 16.28M | 18.50M | 25.48M | 22.07M | 19.07M |
| Total Liabilities | 75.24M | 58.89M | 61.34M | 74.28M | 65.28M | 58.38M |
| Stockholders Equity | 132.70M | 137.64M | 128.93M | 125.82M | 119.71M | 121.47M |
Cash Flow | ||||||
| Free Cash Flow | 25.68M | 18.14M | 10.76M | -20.09M | -7.02M | 13.87M |
| Operating Cash Flow | 36.66M | 30.46M | 22.11M | -11.33M | 4.89M | 26.30M |
| Investing Cash Flow | -10.74M | -10.07M | -7.59M | -3.67M | -14.10M | -8.70M |
| Financing Cash Flow | -27.67M | -11.62M | -11.32M | 10.46M | -12.19M | -15.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €225.42M | 1,346.06 | ― | 3.37% | ― | ― | |
67 Neutral | €813.54M | 15.29 | 45.95% | 3.31% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | €209.08M | 41.66 | 2.03% | 1.91% | -1.19% | -54.66% | |
46 Neutral | €223.94M | -88.77 | -2.58% | ― | ― | 36.23% | |
43 Neutral | €218.06M | -2.22 | -9.43% | ― | 15.90% | 37.03% |