| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 285.85M | 262.65M | 224.92M | 198.45M | 172.73M | 122.63M |
| Gross Profit | 229.76M | 232.08M | 197.85M | 172.95M | 151.25M | 107.37M |
| EBITDA | 80.46M | 78.11M | 67.22M | 56.15M | 53.49M | 34.06M |
| Net Income | 39.10M | 40.20M | 35.97M | 29.52M | 27.39M | 13.94M |
Balance Sheet | ||||||
| Total Assets | 222.25M | 211.95M | 178.64M | 150.10M | 133.81M | 120.92M |
| Cash, Cash Equivalents and Short-Term Investments | 40.16M | 38.58M | 51.24M | 38.99M | 32.27M | 26.94M |
| Total Debt | 8.94M | 63.47M | 47.41M | 39.98M | 51.56M | 54.84M |
| Total Liabilities | 130.71M | 113.59M | 86.37M | 81.74M | 78.42M | 76.02M |
| Stockholders Equity | 90.54M | 96.92M | 91.00M | 67.34M | 54.60M | 44.49M |
Cash Flow | ||||||
| Free Cash Flow | 42.11M | 36.25M | 35.13M | 39.35M | 36.28M | 23.64M |
| Operating Cash Flow | 66.88M | 62.76M | 57.81M | 53.38M | 46.86M | 31.46M |
| Investing Cash Flow | -12.35M | -20.90M | -44.31M | -12.56M | -17.08M | -21.40M |
| Financing Cash Flow | -53.11M | -39.91M | -24.37M | -31.45M | -30.80M | -3.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €1.37B | 13.00 | 14.89% | 4.07% | 11.04% | 8.29% | |
74 Outperform | €684.75M | 16.84 | ― | 3.85% | ― | ― | |
73 Outperform | €119.90M | 11.72 | 38.28% | 8.10% | -4.18% | 4.98% | |
73 Outperform | €227.96M | ― | ― | 3.18% | ― | ― | |
65 Neutral | €234.40M | 52.66 | 2.03% | 1.74% | -1.19% | -54.66% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | €241.61M | -9.82 | -9.43% | ― | 15.90% | 37.03% |