Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 24.04M | € 38.92M | € 49.73M | € 63.37M | € 58.51M |
Gross Profit | € 16.16M | € 14.64M | € 19.98M | € 25.47M | € 18.32M |
Operating Income | € 3.22M | € -6.78M | € -872.48K | € 937.53K | € -22.00M |
EBITDA | € 11.76M | € -1.65M | € 2.62M | € 6.73M | € -16.22M |
Net Income | € 3.03M | € -9.01M | € -14.17M | € -3.66M | € -24.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 782.00K | € 2.49M | € 2.80M | € 5.85M | € 5.23M |
Total Assets | € 46.43M | € 41.19M | € 53.21M | € 54.19M | € 49.41M |
Total Debt | € 11.84M | € 59.11M | € 62.94M | € 63.15M | € 49.55M |
Net Debt | € 11.06M | € 56.75M | € 60.28M | € 57.32M | € 44.33M |
Total Liabilities | € 53.60M | € 79.15M | € 84.17M | € 83.04M | € 74.24M |
Stockholders' Equity | € -9.26M | € -38.19M | € -30.92M | € -28.81M | € -24.82M |
Cash Flow | |||||
Free Cash Flow | € -6.42M | € -11.04M | € -7.01M | € -6.97M | € -2.25M |
Operating Cash Flow | € 1.79M | € -6.45M | € 1.95M | € -4.55M | € -635.44K |
Investing Cash Flow | € -8.21M | € 672.22K | € -8.71M | € -2.50M | € -1.30M |
Financing Cash Flow | € 4.83M | € 5.48M | € 3.59M | € 7.67M | € 4.94M |