| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.32M | 19.06M | 16.49M | 20.67M | 17.98M |
| Gross Profit | 11.69M | 11.21M | 10.03M | 11.90M | 10.13M |
| EBITDA | 3.66M | 3.17M | -397.00K | 1.70M | 2.38M |
| Net Income | 1.25M | 914.95K | -2.61M | -463.00K | 911.48K |
Balance Sheet | |||||
| Total Assets | 16.39M | 17.52M | 17.57M | 19.86M | 23.48M |
| Cash, Cash Equivalents and Short-Term Investments | 1.19M | 1.02M | 1.38M | 2.47M | 5.87M |
| Total Debt | 6.19M | 7.10M | 8.98M | 8.93M | 8.83M |
| Total Liabilities | 10.85M | 13.46M | 14.61M | 14.18M | 16.74M |
| Stockholders Equity | 5.71M | 4.23M | 3.08M | 5.77M | 6.77M |
Cash Flow | |||||
| Free Cash Flow | 1.87M | 1.74M | -534.31K | -769.08K | -8.27M |
| Operating Cash Flow | 1.91M | 2.92M | 696.59K | 789.00K | 751.33K |
| Investing Cash Flow | -233.10K | -862.87K | -959.52K | -1.54M | -8.56M |
| Financing Cash Flow | -1.38M | -2.10M | -380.31K | -2.65M | 8.81M |