| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 19.06M | € 16.49M | € 20.67M | € 17.98M | € 16.42M |
| Gross Profit | € 11.21M | € 10.03M | € 11.90M | € 10.13M | € 8.69M |
| Operating Income | € 1.10M | € -2.46M | € -324.00K | € 1.13M | € 1.44M |
| EBITDA | € 3.17M | € -397.00K | € 1.70M | € 2.38M | € 2.29M |
| Net Income | € 914.95K | € -2.61M | € -463.00K | € 911.48K | € 1.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.02M | € 1.38M | € 2.47M | € 5.87M | € 5.33M |
| Total Assets | € 17.52M | € 17.57M | € 19.86M | € 23.48M | € 13.27M |
| Total Debt | € 7.10M | € 8.98M | € 8.93M | € 8.83M | € 2.83M |
| Net Debt | € 6.12M | € 7.96M | € 7.27M | € 3.78M | € -1.23M |
| Total Liabilities | € 13.46M | € 14.61M | € 14.18M | € 16.74M | € 6.00M |
| Stockholders' Equity | € 4.23M | € 3.08M | € 5.77M | € 6.77M | € 7.25M |
| Cash Flow | |||||
| Free Cash Flow | € 1.74M | € -534.31K | € -769.08K | € -8.27M | € 1.65M |
| Operating Cash Flow | € 2.92M | € 696.59K | € 789.00K | € 751.33K | € 2.60M |
| Investing Cash Flow | € -862.87K | € -959.52K | € -1.54M | € -8.56M | € -967.18K |
| Financing Cash Flow | € -2.10M | € -380.31K | € -2.65M | € 8.81M | € 1.24M |