| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.59B | € 1.56B | € 1.34B | € 1.09B | € 927.69M |
| Gross Profit | € 210.37M | € 393.55M | € 355.44M | € 319.21M | € 269.81M |
| Operating Income | € 58.90M | € 48.59M | € 38.83M | € 32.72M | € 35.15M |
| EBITDA | € 76.58M | € 69.12M | € 51.32M | € 43.59M | € 41.71M |
| Net Income | € 39.85M | € 33.02M | € 19.94M | € 16.61M | € 12.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 638.55M | € 490.70M | € 411.68M | € 328.47M | € 313.92M |
| Total Assets | € 1.43B | € 1.30B | € 1.14B | € 978.66M | € 933.07M |
| Total Debt | € 29.30M | € 19.22M | € 17.93M | € 13.60M | € 114.23M |
| Net Debt | € -592.29M | € -461.88M | € -388.83M | € -293.40M | € -181.27M |
| Total Liabilities | € 1.14B | € 1.05B | € 919.56M | € 772.11M | € 750.93M |
| Stockholders' Equity | € 247.92M | € 218.22M | € 181.38M | € 174.44M | € 151.66M |
| Cash Flow | |||||
| Free Cash Flow | € 167.18M | € 116.46M | € 97.87M | € 25.23M | € 24.41M |
| Operating Cash Flow | € 174.10M | € 122.41M | € 103.38M | € 31.61M | € 30.88M |
| Investing Cash Flow | € -28.14M | € -30.42M | € 22.41M | € -12.09M | € 38.41M |
| Financing Cash Flow | € -1.90M | € -15.52M | € -18.18M | € -10.98M | € -58.40M |