| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 35.98M | € 28.88M | € 29.32M | € 22.28M | € 13.16M |
| Gross Profit | € 22.75M | € 13.21M | € 25.90M | € 22.92M | € 13.46M |
| Operating Income | € 3.63M | € -6.67M | € -5.38M | € 1.75M | € -601.85K |
| EBITDA | € 7.90M | € -220.15K | € -4.77M | € 3.30M | € 821.13K |
| Net Income | € 368.70K | € -8.88M | € -4.31M | € 1.11M | € -553.90K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.21M | € 5.70M | € 2.90M | € 2.05M | € 1.39M |
| Total Assets | € 48.01M | € 49.71M | € 45.71M | € 32.25M | € 18.36M |
| Total Debt | € 7.20M | € 10.18M | € 12.96M | € 7.83M | € 6.22M |
| Net Debt | € 5.32M | € 4.66M | € 10.23M | € 5.94M | € 4.88M |
| Total Liabilities | € 26.22M | € 30.52M | € 25.67M | € 17.04M | € 9.65M |
| Stockholders' Equity | € 21.79M | € 19.19M | € 20.04M | € 15.21M | € 8.71M |
| Cash Flow | |||||
| Free Cash Flow | € -1.42M | € -4.53M | € -664.63K | € -7.88M | € -6.15M |
| Operating Cash Flow | € 7.34M | € 724.43K | € 853.21K | € -5.82M | € -3.60M |
| Investing Cash Flow | € -8.76M | € -5.28M | € -9.83M | € -2.20M | € -2.14M |
| Financing Cash Flow | € -919.49K | € 7.56M | € 9.54M | € 8.60M | € 1.30M |