| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.98M | 28.88M | 29.32M | 22.28M | 13.16M |
| Gross Profit | 22.75M | 13.21M | 25.90M | 22.92M | 13.46M |
| EBITDA | 7.90M | -220.15K | -4.77M | 3.30M | 821.13K |
| Net Income | 368.70K | -8.88M | -4.31M | 1.11M | -553.90K |
Balance Sheet | |||||
| Total Assets | 48.01M | 49.71M | 45.71M | 32.25M | 18.36M |
| Cash, Cash Equivalents and Short-Term Investments | 2.21M | 5.70M | 2.90M | 2.05M | 1.39M |
| Total Debt | 7.20M | 10.18M | 12.96M | 7.83M | 6.22M |
| Total Liabilities | 26.22M | 30.52M | 25.67M | 17.04M | 9.65M |
| Stockholders Equity | 21.79M | 19.19M | 20.04M | 15.21M | 8.71M |
Cash Flow | |||||
| Free Cash Flow | -1.42M | -4.53M | -664.63K | -7.88M | -6.15M |
| Operating Cash Flow | 7.34M | 724.43K | 853.21K | -5.82M | -3.60M |
| Investing Cash Flow | -8.76M | -5.28M | -9.83M | -2.20M | -2.14M |
| Financing Cash Flow | -919.49K | 7.56M | 9.54M | 8.60M | 1.30M |