| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 626.82M | € 667.41M | € 725.29M | € 998.53M | € 772.32M |
| Gross Profit | € 58.99M | € 200.63M | € 230.62M | € 305.94M | € 246.80M |
| Operating Income | € -28.14M | € -13.68M | € 13.04M | € 87.03M | € 61.83M |
| EBITDA | € 6.25M | € 25.91M | € 43.27M | € 121.71M | € 90.85M |
| Net Income | € -53.59M | € -11.66M | € 27.59M | € 62.99M | € 43.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 96.03M | € 31.49M | € 39.15M | € 55.48M | € 50.30M |
| Total Assets | € 694.30M | € 699.19M | € 683.32M | € 746.55M | € 709.96M |
| Total Debt | € 223.06M | € 172.34M | € 131.25M | € 135.43M | € 120.00M |
| Net Debt | € 127.03M | € 140.84M | € 92.10M | € 79.95M | € 69.70M |
| Total Liabilities | € 396.07M | € 358.03M | € 320.20M | € 385.84M | € 378.34M |
| Stockholders' Equity | € 287.25M | € 341.16M | € 363.12M | € 360.71M | € 331.61M |
| Cash Flow | |||||
| Free Cash Flow | € 20.04M | € -4.04M | € 17.30M | € 35.80M | € 47.42M |
| Operating Cash Flow | € 49.19M | € 9.51M | € 51.14M | € 62.99M | € 60.32M |
| Investing Cash Flow | € -29.15M | € -26.67M | € -33.84M | € -52.81M | € -34.24M |
| Financing Cash Flow | € 40.04M | € 14.33M | € -35.91M | € -21.45M | € -14.68M |