| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 626.82M | 667.41M | 725.29M | 998.53M | 772.32M |
| Gross Profit | 58.99M | 200.63M | 230.62M | 305.94M | 246.80M |
| EBITDA | 6.25M | 25.91M | 43.27M | 121.71M | 90.85M |
| Net Income | -53.59M | -11.66M | 27.59M | 62.99M | 43.30M |
Balance Sheet | |||||
| Total Assets | 694.30M | 699.19M | 683.32M | 746.55M | 709.96M |
| Cash, Cash Equivalents and Short-Term Investments | 96.03M | 31.49M | 39.15M | 55.48M | 50.30M |
| Total Debt | 223.06M | 172.34M | 131.25M | 135.43M | 120.00M |
| Total Liabilities | 396.07M | 358.03M | 320.20M | 385.84M | 378.34M |
| Stockholders Equity | 287.25M | 341.16M | 363.12M | 360.71M | 331.61M |
Cash Flow | |||||
| Free Cash Flow | 20.04M | -4.04M | 17.30M | 35.80M | 47.42M |
| Operating Cash Flow | 49.19M | 9.51M | 51.14M | 62.99M | 60.32M |
| Investing Cash Flow | -29.15M | -26.67M | -33.84M | -52.81M | -34.24M |
| Financing Cash Flow | 40.04M | 14.33M | -35.91M | -21.45M | -14.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €4.18B | 23.13 | 23.03% | 1.50% | -9.39% | -25.92% | |
64 Neutral | €26.56B | 9.83 | 7.85% | 6.18% | -6.61% | -44.09% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €5.71B | 18.75 | 7.56% | 1.37% | 7.31% | 158.58% | |
51 Neutral | €1.46B | 20.17 | 18.13% | 3.51% | 11.04% | 8.29% | |
46 Neutral | €202.54M | 41.66 | 2.03% | 1.91% | -1.19% | -54.66% | |
40 Underperform | €312.25M | -5.85 | -20.66% | 2.27% | -0.39% | -440.04% |