| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 301.78M | 262.65M | 224.92M | 198.45M | 172.73M |
| Gross Profit | 60.54M | 232.08M | 197.85M | 172.95M | 151.25M |
| EBITDA | 84.53M | 78.11M | 67.22M | 56.15M | 53.49M |
| Net Income | 42.94M | 40.20M | 35.97M | 29.52M | 27.39M |
Balance Sheet | |||||
| Total Assets | 247.51M | 211.95M | 178.64M | 150.10M | 133.81M |
| Cash, Cash Equivalents and Short-Term Investments | 50.32M | 38.58M | 51.24M | 38.99M | 32.27M |
| Total Debt | 69.16M | 63.47M | 47.41M | 47.81M | 51.56M |
| Total Liabilities | 136.55M | 113.59M | 86.37M | 81.74M | 78.42M |
| Stockholders Equity | 109.99M | 96.92M | 91.00M | 67.34M | 54.60M |
Cash Flow | |||||
| Free Cash Flow | 46.47M | 36.25M | 35.13M | 39.35M | 36.28M |
| Operating Cash Flow | 76.48M | 62.76M | 57.81M | 53.38M | 46.86M |
| Investing Cash Flow | -27.88M | -20.90M | -44.31M | -12.56M | -17.08M |
| Financing Cash Flow | -36.10M | -39.91M | -24.37M | -31.45M | -30.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €154.07M | 9.45 | 38.28% | 11.15% | -4.18% | 4.98% | |
73 Outperform | €211.01M | 9.43 | ― | 3.37% | ― | ― | |
67 Neutral | €831.48M | 19.26 | 45.95% | 3.31% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | €1.42B | 20.17 | 18.13% | 3.51% | 11.04% | 8.29% | |
46 Neutral | €191.11M | 41.66 | 2.03% | 1.91% | -1.19% | -54.66% | |
42 Neutral | €211.22M | -5.25 | -9.43% | ― | 15.90% | 37.03% |