| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.11B | € 985.72M | € 894.52M | € 863.25M | € 827.20M |
| Gross Profit | € 456.65M | € 767.68M | € 577.12M | € 680.78M | € 655.61M |
| Operating Income | € 67.71M | € 36.09M | € -5.26M | € 46.87M | € 105.38M |
| EBITDA | € 218.90M | € 173.80M | € 114.33M | € 157.01M | € 132.34M |
| Net Income | € 46.20M | € 10.15M | € -38.47M | € 4.28M | € -40.86M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 338.82M | € 377.30M | € 388.09M | € 248.82M | € 207.39M |
| Total Assets | € 2.34B | € 2.40B | € 2.37B | € 2.15B | € 2.14B |
| Total Debt | € 342.86M | € 408.81M | € 403.25M | € 403.88M | € 396.11M |
| Net Debt | € 5.09M | € 31.71M | € 15.29M | € 155.50M | € 189.62M |
| Total Liabilities | € 829.74M | € 908.28M | € 911.59M | € 828.98M | € 855.71M |
| Stockholders' Equity | € 1.49B | € 1.49B | € 1.46B | € 1.32B | € 1.29B |
| Cash Flow | |||||
| Free Cash Flow | € 134.29M | € -664.00K | € -65.82M | € 38.62M | € 162.70M |
| Operating Cash Flow | € 169.20M | € 160.77M | € 93.48M | € 155.10M | € 233.85M |
| Investing Cash Flow | € -132.94M | € -140.04M | € -122.56M | € -68.54M | € -57.26M |
| Financing Cash Flow | € -75.59M | € -31.58M | € 168.21M | € -45.12M | € -134.88M |