| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.28B | 5.78B | 5.05B | 4.19B | 2.44B |
| Gross Profit | 4.64B | 3.94B | 3.33B | 2.56B | 912.37M |
| EBITDA | 3.68B | 3.69B | 3.23B | 2.06B | 145.54M |
| Net Income | 2.14B | 1.93B | 1.63B | 901.50M | -475.45M |
Balance Sheet | |||||
| Total Assets | 18.19B | 16.98B | 17.56B | 15.85B | 16.33B |
| Cash, Cash Equivalents and Short-Term Investments | 2.45B | 1.82B | 2.40B | 1.57B | 1.47B |
| Total Debt | 7.28B | 6.99B | 8.34B | 7.63B | 8.72B |
| Total Liabilities | 8.74B | 8.77B | 10.00B | 9.21B | 10.31B |
| Stockholders Equity | 9.21B | 8.28B | 7.63B | 6.72B | 6.10B |
Cash Flow | |||||
| Free Cash Flow | 2.10B | 1.92B | 1.67B | 1.14B | -390.61M |
| Operating Cash Flow | 2.83B | 2.75B | 2.22B | 1.86B | 280.47M |
| Investing Cash Flow | -1.38B | -804.35M | -1.42B | -664.16M | -660.91M |
| Financing Cash Flow | -1.21B | -2.43B | -19.61M | -1.09B | 619.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €39.00B | 16.72 | 24.80% | 4.09% | 9.47% | 6.30% | |
73 Outperform | €2.05B | 13.79 | 21.55% | 2.28% | 6.84% | 16.03% | |
69 Neutral | €21.48B | 20.67 | 25.78% | 2.24% | 8.08% | 11.80% | |
65 Neutral | €29.24B | 22.99 | 20.71% | 2.38% | 25.47% | 7.63% | |
60 Neutral | €12.55B | 12.61 | 18.00% | 2.87% | 4.87% | 339.22% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |