| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.28B | € 5.78B | € 5.05B | € 4.19B | € 2.44B |
| Gross Profit | € 4.64B | € 3.94B | € 3.33B | € 2.56B | € 912.37M |
| Operating Income | € 2.88B | € 2.66B | € 2.20B | € 1.28B | € -151.78M |
| EBITDA | € 3.68B | € 3.69B | € 3.23B | € 2.06B | € 145.54M |
| Net Income | € 2.14B | € 1.93B | € 1.63B | € 901.50M | € -475.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.45B | € 1.82B | € 2.40B | € 1.57B | € 1.47B |
| Total Assets | € 18.19B | € 16.98B | € 17.56B | € 15.85B | € 16.33B |
| Total Debt | € 7.28B | € 6.99B | € 8.34B | € 7.63B | € 8.72B |
| Net Debt | € 5.24B | € 5.17B | € 5.98B | € 6.06B | € 7.26B |
| Total Liabilities | € 8.74B | € 8.77B | € 10.00B | € 9.21B | € 10.31B |
| Stockholders' Equity | € 9.21B | € 8.28B | € 7.63B | € 6.72B | € 6.10B |
| Cash Flow | |||||
| Free Cash Flow | € 2.10B | € 1.92B | € 1.67B | € 1.14B | € -390.61M |
| Operating Cash Flow | € 2.83B | € 2.75B | € 2.22B | € 1.86B | € 280.47M |
| Investing Cash Flow | € -1.38B | € -804.35M | € -1.42B | € -664.16M | € -660.91M |
| Financing Cash Flow | € -1.21B | € -2.43B | € -19.61M | € -1.09B | € 619.81M |