Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 41.09M | $ 36.08M | $ 15.76M | $ 0.00 | $ 0.00 |
Gross Profit | $ 40.96M | $ 35.96M | $ 15.64M | $ -72.00K | $ -45.00K |
Operating Income | $ -8.27M | $ -14.52M | $ -62.08M | $ -37.79M | $ -29.55M |
EBITDA | $ -7.57M | $ -12.14M | $ -61.26M | $ -37.91M | $ -28.67M |
Net Income | $ -8.07M | $ -13.34M | $ -107.71M | $ -38.98M | $ -29.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.57M | $ 40.87M | $ 71.02M | $ 80.71M | $ 82.16M |
Total Assets | $ 25.60M | $ 50.53M | $ 78.42M | $ 85.41M | $ 85.43M |
Total Debt | $ 384.00K | $ 824.00K | $ 10.19M | $ 9.98M | $ 8.28M |
Net Debt | $ -17.70M | $ -22.39M | $ -48.92M | $ -38.58M | $ -15.71M |
Total Liabilities | $ 6.54M | $ 27.96M | $ 46.48M | $ 18.90M | $ 15.57M |
Stockholders' Equity | $ 19.06M | $ 22.57M | $ 31.94M | $ 66.50M | $ 69.85M |
Cash Flow | |||||
Free Cash Flow | $ -19.11M | $ -21.83M | $ -9.01M | $ -32.14M | $ -24.83M |
Operating Cash Flow | $ -19.03M | $ -21.78M | $ -8.73M | $ -32.08M | $ -24.62M |
Investing Cash Flow | $ 13.81M | $ -4.76M | $ 18.68M | $ 27.41M | $ -18.59M |
Financing Cash Flow | $ 164.00K | $ -9.23M | $ -1.22M | $ 31.06M | $ 53.95M |