Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.73M | $ 69.96M | $ 42.40M | $ 24.43M | $ 26.69M |
Gross Profit | $ 14.18M | $ 54.11M | $ 27.15M | $ 6.39M | $ 11.39M |
Operating Income | $ 5.42M | $ 46.97M | $ 20.61M | $ 821.45K | $ 8.19M |
EBITDA | $ 17.91M | $ 53.43M | $ 22.80M | $ 11.12M | $ 18.44M |
Net Income | $ 6.95M | $ 35.35M | $ 11.63M | $ 875.17K | $ 8.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 32.18M | $ 45.24M | $ 26.50M | $ 13.27M | $ 14.05M |
Total Assets | $ 124.04M | $ 123.86M | $ 99.46M | $ 86.68M | $ 97.67M |
Total Debt | $ 563.38K | $ 35.30K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -12.84M | $ -45.20M | $ -26.50M | $ -13.27M | $ -14.05M |
Total Liabilities | $ 23.43M | $ 19.62M | $ 20.20M | $ 17.66M | $ 21.31M |
Stockholders' Equity | $ 100.61M | $ 104.25M | $ 79.26M | $ 69.02M | $ 76.36M |
Cash Flow | |||||
Free Cash Flow | $ -457.78K | $ 29.94M | $ 15.12M | $ 8.29M | $ 1.07M |
Operating Cash Flow | $ 18.19M | $ 38.01M | $ 20.01M | $ 14.82M | $ 12.99M |
Investing Cash Flow | $ -38.38M | $ -7.87M | $ -4.44M | $ -6.52M | $ -10.54M |
Financing Cash Flow | $ -11.73M | $ -11.35M | $ -2.34M | $ -9.08M | $ -2.80M |