| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 70.68M | 65.00M | 45.05M | 38.13M | 7.41M | 23.18M |
| Gross Profit | -2.12M | -5.80M | -12.40M | -1.35M | 3.52M | 20.20M |
| EBITDA | -5.55M | -10.24M | -26.47M | -20.01M | -7.87M | 15.95M |
| Net Income | -8.58M | -11.78M | -24.23M | -22.64M | -8.40M | 12.09M |
Balance Sheet | ||||||
| Total Assets | 175.40M | 143.02M | 120.50M | 107.02M | 58.70M | 39.74M |
| Cash, Cash Equivalents and Short-Term Investments | 27.41M | 1.26M | 3.62M | 4.99M | 19.88M | 10.97M |
| Total Debt | 89.70M | 50.50M | 27.78M | 12.40M | 99.57K | 66.50K |
| Total Liabilities | 150.12M | 115.73M | 75.17M | 33.66M | 1.72M | 5.59M |
| Stockholders Equity | -10.96M | -10.26M | 2.65M | 28.68M | 53.85M | 34.04M |
Cash Flow | ||||||
| Free Cash Flow | -39.21M | -7.82M | -14.44M | -57.67M | -13.55M | 2.38M |
| Operating Cash Flow | -29.09M | -5.35M | -7.28M | -13.59M | -5.23M | 6.84M |
| Investing Cash Flow | -10.81M | 632.46K | -7.00M | -45.61M | -22.10M | -6.37M |
| Financing Cash Flow | 50.30M | 10.63M | 13.68M | 45.76M | 30.84M | 120.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $7.36M | ― | ― | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $187.07M | 381.81 | 11.71% | ― | ― | ― | |
45 Neutral | $29.17M | 5.84 | ― | ― | -3.87% | -104.63% | |
41 Neutral | $29.09M | -4.72 | 80.87% | ― | 44.28% | 52.17% |