Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 18.19M | 20.27M | 40.20M | 0.00 |
Gross Profit | 14.65M | 16.15M | 35.10M | 0.00 |
EBITDA | 813.24K | -138.76K | 24.12M | -13.78K |
Net Income | -6.80M | -9.08M | 18.30M | -13.78K |
Balance Sheet | ||||
Total Assets | 105.96M | 102.71M | 64.71M | 335.98K |
Cash, Cash Equivalents and Short-Term Investments | 3.06M | 2.97M | 2.02M | 38.74K |
Total Debt | 42.63M | 43.26M | 26.88M | 0.00 |
Total Liabilities | 67.75M | 74.99M | 36.20M | 224.76K |
Stockholders Equity | 17.00M | 3.11M | 28.50M | 111.22K |
Cash Flow | ||||
Free Cash Flow | -5.35M | 125.62K | 1.76M | -86.71K |
Operating Cash Flow | -346.53K | 3.70M | 18.65M | -86.71K |
Investing Cash Flow | -5.00M | -3.58M | -20.70M | 0.00 |
Financing Cash Flow | 5.34M | -659.52K | 3.00M | 100.45K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $17.89B | 11.95 | 10.28% | 3.72% | 9.74% | 1.61% | |
62 Neutral | $569.03M | 28.92 | 7.58% | ― | -39.95% | 440.27% | |
47 Neutral | $5.49M | ― | 32.18% | ― | ― | ― | |
44 Neutral | $9.38M | 4.18 | 199.77% | ― | ― | 71.05% | |
39 Underperform | $12.93M | ― | -135.30% | ― | ― | ― | |
38 Underperform | $2.62M | ― | -408.12% | ― | -42.31% | 28.22% | |
22 Underperform | $6.21M | ― | -34.45% | ― | ― | -106.67% |
EON Resources Inc. reported its second quarter 2025 financial results, highlighting strategic initiatives to enhance its financial and operational standing. The company plans to retire senior debt and settle with Pogo Royalty, LLC through a funding arrangement with Enstream Capital Management, LLC, expected to close in September 2025. Additionally, EON is advancing a horizontal drilling program to potentially increase reserves by $100 million and has acquired the South Justis Field, which adds significant production capacity. Infrastructure enhancements in the Grayburg-Jackson Field are also underway to boost production. Financially, EON reported $4.6 million in revenue for the quarter, with cost reductions in lease operating expenses and general administrative costs, while maintaining a strong hedging position to mitigate oil price volatility.
On July 11, 2025, EON Resources Inc. entered into a Note Purchase Agreement with White Lion Capital, LLC, to issue and sell convertible promissory notes totaling up to $1,200,000. The initial note of $600,000 was issued in exchange for $564,000 in cash, with a second closing option available until July 11, 2026. The agreement includes filing a registration statement with the SEC and a right of first refusal for White Lion on certain transactions. The notes accrue interest at 5% per annum, with potential adjustments, and can be converted into Class A Common Stock under specified conditions.
EON Resources Inc. recently acquired the South Justis Field in the Permian Basin, Lea County, New Mexico, on June 20, 2025. This acquisition, paid for with 1.0 million shares of Class A Common Stock, is expected to generate an estimated $1.2 million in net annual cash flow with minimal impact on the company’s general and administrative costs. The field, similar to EON’s LHO operations, spans 5,360 acres with 208 wells, and plans include reactivating 30 additional wells to boost production. This strategic move increases EON’s oil reserves by 20%, acreage by 33%, and production by 10%, highlighting the company’s growth potential and operational expansion in the region.
On June 20, 2025, EON Resources Inc. announced that its subsidiary, EON Energy, LLC, has entered into a Purchase and Sale Agreement to acquire a 94% working interest in the South Justis Field in the Permian Basin, New Mexico. The acquisition, involving the exchange of 1.0 million Class A common shares, is expected to be accretive with an estimated $1.2 million in net annual cash flow. The South Justis Field, with 207 million barrels of original oil in place, currently produces 108 barrels of oil per day from 19 active wells. EON Energy plans to enhance production by returning idle wells to service and employing well stimulation techniques, aiming to double or triple production within a year. The acquisition positions EON Resources to leverage efficiencies of scale with its nearby Grayburg-Jackson Field and develop significant recoverable reserves.
On June 17, 2025, EON Resources Inc. announced an amendment to its agreement with Pogo Royalty, LLC, which reduces its cash obligation by $1.5 million and its stock requirement by 1.5 million shares. This amendment, effective June 13, 2025, is expected to improve EON’s balance sheet and create immediate value for shareholders. The closing is anticipated by the end of July 2025, with Enstream Capital Management providing funding. The amendment also includes the retirement of a promissory note and the purchase of a 10% Overriding Royalty Interest in EON’s oil field property. The restructuring aims to address weakened oil prices and reduce obligations with cooperative efforts from the Seller and First International Bank & Trust.
EON Resources Inc. reported improved financial results for the first quarter of 2025, driven by cost reductions and balance sheet improvements following the acquisition of LH Operating, LLC. The company has entered agreements to restructure debt and enhance operational efficiency, positioning itself for future growth. Key initiatives include a horizontal drilling program in the San Andres formation and infrastructure enhancements to stabilize production. EON’s efforts to reduce operating costs and optimize its debt structure are expected to enhance profitability in 2025 and beyond.