| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 164.96M | 193.89M | 220.76M | 359.06M | 285.20M |
| Gross Profit | 17.82M | 79.24M | 100.18M | 233.89M | 180.28M |
| EBITDA | 45.50M | 36.00M | 86.89M | 94.05M | 25.11M |
| Net Income | 11.88M | -31.88M | -3.05M | 18.54M | -28.32M |
Balance Sheet | |||||
| Total Assets | 460.68M | 431.05M | 485.34M | 485.36M | 390.27M |
| Cash, Cash Equivalents and Short-Term Investments | 27.96M | 19.71M | 57.53M | 32.73M | 48.75M |
| Total Debt | 430.57M | 165.87M | 197.88M | 218.09M | 182.37M |
| Total Liabilities | 493.47M | 249.39M | 310.78M | 400.73M | 326.56M |
| Stockholders Equity | 193.45M | 181.66M | 174.56M | 84.63M | 63.70M |
Cash Flow | |||||
| Free Cash Flow | -35.48M | -29.34M | -28.85M | -47.82M | 15.64M |
| Operating Cash Flow | 39.09M | 35.35M | 17.59M | 78.80M | 68.57M |
| Investing Cash Flow | -74.95M | -65.44M | -51.84M | -126.13M | -51.91M |
| Financing Cash Flow | 44.11M | -7.73M | 59.06M | 31.79M | 27.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $20.17M | 100.88 | 6.59% | 0.96% | -3.34% | -5.63% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
50 Neutral | $16.08M | -2.18 | -77.96% | ― | -36.36% | 10.61% | |
49 Neutral | $81.37M | 1.57 | 8.59% | ― | -14.62% | 48.01% | |
46 Neutral | $4.57M | -0.05 | -69.23% | ― | 16.26% | -348.37% |