Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.51M | 21.72M | 25.27M | 28.55M | 18.11M | 18.35M |
Gross Profit | 1.49M | 2.29M | 4.71M | 11.74M | 5.04M | 3.51M |
EBITDA | -3.34M | 890.00K | 4.40M | 10.06M | 9.09M | -1.96M |
Net Income | -6.56M | -5.57M | -961.00K | 5.51M | 6.25M | -4.76M |
Balance Sheet | ||||||
Total Assets | 23.76M | 30.67M | 35.42M | 37.22M | 24.43M | 15.18M |
Cash, Cash Equivalents and Short-Term Investments | 1.15M | 4.50M | 2.83M | 12.80M | 11.28M | 4.58M |
Total Debt | 107.00K | 75.00K | 118.00K | 266.00K | 344.00K | 312.00K |
Total Liabilities | 15.17M | 17.61M | 16.66M | 18.05M | 14.93M | 17.14M |
Stockholders Equity | 8.57M | 13.04M | 18.74M | 19.14M | 9.50M | -2.04M |
Cash Flow | ||||||
Free Cash Flow | -1.19M | 1.18M | -9.69M | -2.93M | -1.10M | -2.38M |
Operating Cash Flow | 9.00K | 4.71M | 1.94M | 7.29M | 831.00K | 750.00K |
Investing Cash Flow | -3.05M | -2.83M | -11.18M | -7.11M | 3.69M | -833.00K |
Financing Cash Flow | -310.00K | -226.00K | -786.00K | 1.56M | 2.19M | 60.00K |