Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.72M | $ 25.27M | $ 28.55M | $ 18.11M | $ 18.35M |
Gross Profit | $ 2.29M | $ 4.71M | $ 11.74M | $ 5.04M | $ 3.84M |
Operating Income | $ -5.35M | $ -2.25M | $ 7.09M | $ 3.74M | $ -1.63M |
EBITDA | $ -10.00K | $ 4.40M | $ 10.06M | $ 9.09M | $ -1.96M |
Net Income | $ -5.57M | $ -961.00K | $ 5.51M | $ 6.25M | $ -4.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.50M | $ 2.83M | $ 12.80M | $ 11.28M | $ 4.58M |
Total Assets | $ 30.67M | $ 35.42M | $ 37.22M | $ 24.43M | $ 15.18M |
Total Debt | $ 7.00K | $ 47.00K | $ 161.00K | $ 227.00K | $ 312.00K |
Net Debt | $ -4.50M | $ -2.78M | $ -12.64M | $ -11.05M | $ -4.27M |
Total Liabilities | $ 17.61M | $ 16.66M | $ 18.05M | $ 14.93M | $ 17.14M |
Stockholders' Equity | $ 13.04M | $ 18.74M | $ 19.14M | $ 9.50M | $ -2.04M |
Cash Flow | |||||
Free Cash Flow | $ 4.71M | $ -9.69M | $ -2.93M | $ -1.10M | $ -2.38M |
Operating Cash Flow | $ 4.71M | $ 1.94M | $ 7.29M | $ 831.00K | $ 750.00K |
Investing Cash Flow | $ -2.83M | $ -11.18M | $ -7.11M | $ 3.69M | $ -833.00K |
Financing Cash Flow | $ -226.00K | $ -786.00K | $ 1.56M | $ 2.19M | $ 60.00K |