Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 124.05M | 89.81M | 59.32M | 28.11M | 1.09M | 1.46M |
Gross Profit | 17.38M | 10.22M | 5.02M | 2.87M | 37.75K | 101.40K |
EBITDA | -9.51M | -10.05M | -2.78M | -20.21M | -6.34M | -755.62K |
Net Income | -37.06M | -22.19M | -10.74M | -19.44M | -5.53M | -2.36M |
Balance Sheet | ||||||
Total Assets | 244.54M | 241.04M | 71.24M | 76.34M | 47.35M | 42.30M |
Cash, Cash Equivalents and Short-Term Investments | 930.24K | 1.31M | 1.24M | 4.84M | 3.72M | 4.42M |
Total Debt | 85.84M | 80.24M | 33.43M | 40.59M | 13.01M | 8.69M |
Total Liabilities | 146.50M | 125.92M | 54.00M | 49.28M | 20.19M | 16.25M |
Stockholders Equity | 102.17M | 119.24M | 17.20M | 18.85M | 22.54M | 24.77M |
Cash Flow | ||||||
Free Cash Flow | -6.71M | -2.73M | -4.09M | -6.63M | -7.42M | -2.97M |
Operating Cash Flow | -4.34M | 1.81M | -764.90K | -4.14M | -2.90M | -1.75M |
Investing Cash Flow | 4.34M | 302.19K | -3.71M | -2.33M | -4.51M | -1.23M |
Financing Cash Flow | 3.58M | 819.67K | 2.04M | 8.17M | 8.51M | 2.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $46.41M | 8.39 | 375.02% | 10.26% | 22.51% | 26.50% | |
65 Neutral | $15.28B | 7.48 | 3.19% | 5.33% | 4.10% | -60.58% | |
57 Neutral | $48.09M | 8.98 | 7.42% | 10.72% | 1.82% | 1.15% | |
54 Neutral | $66.33M | 21.38 | 6.98% | 3.19% | 45.14% | -59.41% | |
41 Neutral | $36.86M | ― | -63.23% | ― | 98.83% | -85.72% | |
40 Underperform | $38.11M | ― | -71.37% | ― | -51.27% | 49.89% | |
― | $42.08M | ― | -38.59% | ― | ― | ― |
Vivakor, Inc. announced on August 19, 2025, that it has reset the record date for a special dividend of Adapti, Inc. shares to September 5, 2025. This adjustment affects Vivakor shareholders, who will receive approximately 0.0079 shares of Adapti, Inc. per Vivakor share, excluding shares held by certain company executives. The special dividend is valued at approximately $0.515 million based on Adapti’s current share price. This move aligns with Adapti’s recent acquisition of The Ballengee Group, LLC, a sports management agency, and its ongoing integration with its AdaptAI software platform.
On August 13, 2025, Vivakor announced the appointments of Leslie D. Patterson as Executive Vice President and Chief Operating Officer, and Kimberly Hawley as Executive Vice President and Chief Financial Officer. Patterson, with over 30 years of experience in the oil and gas industry, is expected to enhance operational efficiency and revenue growth. Hawley brings over 25 years of financial expertise, aiming to improve financial transparency and strategic growth. These leadership changes are intended to strengthen Vivakor’s operational and financial capabilities, positioning the company for future success.
On August 3, 2025, Vivakor announced the resignation of Russ M. Shelton from his roles as Executive Vice President and Chief Operating Officer. His departure was amicable, with no disagreements over financial practices, and he will assist in transitioning his responsibilities. Additionally, Vivakor set a record date of August 20, 2025, for a special dividend of Adapt, Inc. shares, and announced its annual shareholder meeting for September 11, 2025.
Vivakor, Inc. has announced the appointment of Kimberly Hawley as Executive Vice President, Chief Financial Officer, and Treasurer, effective July 24, 2025. Ms. Hawley brings extensive experience from her previous role at Empire Diversified Energy, where she managed financial operations and secured significant long-term financing. This leadership change follows the resignation of Tyler Nelson, the former CFO, who cited disagreements with Vivakor’s financial processes and strategic decisions, as well as issues with internal controls, as reasons for his departure.
On July 9, 2025, Vivakor issued an Additional Note and agreed to provide Commitment Shares to a Lender, which are marked with a standard Rule 144 restrictive legend. The issuance was exempt from registration under the Securities Act as the holder is an executive officer familiar with the company’s operations, and funds were received on July 15, 2025.
Between June 6 and June 9, 2025, Vivakor issued convertible promissory notes to seven non-affiliated accredited investors, raising $4,350,000 after fees. The notes, which mature in twelve months, feature a 15% original issuance discount and a 10% interest charge, and are convertible based on the company’s stock price. Additionally, 652,500 shares of common stock were issued as an incentive.