| Breakdown | TTM | Mar 2025 | Jun 2024 | Dec 2022 | Mar 2022 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.89M | 16.65M | 29.60M | 18.39M | 20.61M | 23.17M |
| Gross Profit | 10.96M | 15.45M | 28.25M | 15.80M | 17.30M | 20.92M |
| EBITDA | -1.12M | -910.00K | 3.62M | -5.50M | -12.76M | 7.02M |
| Net Income | -7.29M | -6.45M | -3.73M | -10.63M | -15.95M | 1.35M |
Balance Sheet | ||||||
| Total Assets | 20.76M | 23.60M | 35.18M | 48.23M | 56.73M | 59.27M |
| Cash, Cash Equivalents and Short-Term Investments | 293.00K | 1.39M | 2.55M | 2.02M | 2.28M | 2.49M |
| Total Debt | 31.69M | 32.96M | 32.65M | 30.82M | 29.91M | 18.99M |
| Total Liabilities | 80.24M | 80.08M | 82.94M | 82.32M | 78.18M | 64.69M |
| Stockholders Equity | -59.49M | -56.48M | -47.76M | -34.09M | -21.45M | -5.42M |
Cash Flow | ||||||
| Free Cash Flow | -1.88M | -2.30M | -1.52M | -5.10M | -1.33M | -28.63M |
| Operating Cash Flow | -1.88M | -2.29M | -1.50M | -5.07M | -1.25M | -2.45M |
| Investing Cash Flow | 2.17M | 2.50M | -432.00K | -2.39M | -6.38M | 5.47M |
| Financing Cash Flow | -1.26M | -1.35M | 2.48M | 7.23M | 7.41M | -2.31M |
On December 24, 2025, Emmaus Life Sciences entered into a License and Exclusive Distribution Agreement granting NeoImmuneTech an exclusive license to market, sell, and distribute Endari and any generic equivalents for sickle cell disease in the U.S., its territories and possessions, and Canada in exchange for an upfront payment and royalties on sales. The agreement, announced publicly on December 30, 2025, will be coupled with an exclusive supply arrangement under which Emmaus will manufacture Endari for NeoImmuneTech at cost plus margin, while Emmaus facilitates the transfer of selected U.S. sales staff to its partner and retains rights to Endari outside North America and outside sickle cell disease. The effective date of the deal is contingent on NeoImmuneTech securing required regulatory approvals and meeting other conditions, with the contract allowing termination if these are not met by October 1, 2026 or if performance thresholds are missed later, underscoring both Emmaus’s strategy to redeploy resources toward higher-growth regions and NeoImmuneTech’s aim to leverage Endari’s U.S. commercial infrastructure to support its broader pipeline.
On December 17, 2025, Emmaus Life Sciences, Inc. entered into an exchange agreement with a single noteholder under which the company issued 6,332,692 shares of common stock valued at approximately $0.38 per share and a new $600,000 convertible promissory note in exchange for the cancellation and satisfaction of a $3 million outstanding convertible promissory note. The original note, which carried 10% interest and was convertible at $0.13 per share, was replaced by the new note, also bearing 10% interest, convertible initially at $0.01 per share with quarterly VWAP-based adjustments and due on demand, effectively restructuring the company’s debt obligations without additional cash consideration and altering its future equity conversion profile for this creditor.