Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.55M | 16.65M | 29.60M | 18.39M | 20.61M | 23.17M |
Gross Profit | 15.38M | 15.45M | 28.25M | 15.80M | 17.30M | 20.92M |
EBITDA | 464.00K | -910.00K | 3.62M | -5.50M | -12.76M | 7.02M |
Net Income | -4.43M | -6.45M | -3.73M | -10.63M | -15.95M | 1.35M |
Balance Sheet | ||||||
Total Assets | 22.48M | 23.60M | 35.18M | 48.23M | 56.73M | 59.27M |
Cash, Cash Equivalents and Short-Term Investments | 1.33M | 1.39M | 2.55M | 2.02M | 2.28M | 2.49M |
Total Debt | 32.98M | 33.13M | 32.65M | 25.10M | 29.91M | 18.99M |
Total Liabilities | 81.08M | 80.08M | 82.94M | 82.32M | 78.18M | 64.69M |
Stockholders Equity | -58.60M | -56.48M | -47.76M | -34.09M | -21.45M | -5.42M |
Cash Flow | ||||||
Free Cash Flow | -2.15M | -2.30M | -1.52M | -5.10M | -1.33M | -28.63M |
Operating Cash Flow | -2.15M | -2.29M | -1.50M | -5.07M | -1.25M | -2.45M |
Investing Cash Flow | 2.50M | 2.50M | -432.00K | -2.39M | -6.38M | 5.47M |
Financing Cash Flow | -743.00K | -1.35M | 2.48M | 7.23M | 7.41M | -2.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $7.41B | 0.36 | -61.88% | 2.33% | 17.09% | 1.64% | |
45 Neutral | $2.98M | ― | -468.00% | ― | ― | 98.55% | |
44 Neutral | $957.98K | ― | 6.50% | ― | -34.70% | 10.06% | |
33 Underperform | $2.52M | ― | -237.69% | ― | ― | -97.16% | |
30 Underperform | $2.11M | ― | -300.16% | ― | ― | 79.57% | |
29 Underperform | $5.14M | ― | -192.72% | ― | ― | 56.26% | |
23 Underperform | $508.27K | ― | -174.06% | ― | -10.75% | 82.25% |