| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -322.00 |
| EBITDA | -8.85M | -12.29M | 247.22K | -9.61M | -7.86M | -3.04M |
| Net Income | -8.85M | -12.29M | -7.79M | -9.61M | -7.90M | -3.24M |
Balance Sheet | ||||||
| Total Assets | 5.07M | 3.53M | 7.98M | 6.94M | 11.62M | 605.45K |
| Cash, Cash Equivalents and Short-Term Investments | 4.66M | 3.16M | 7.44M | 6.24M | 10.80M | 530.40K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.55M |
| Total Liabilities | 1.11M | 1.97M | 1.62M | 922.63K | 1.52M | 3.78M |
| Stockholders Equity | 3.96M | 1.56M | 6.36M | 6.02M | 10.11M | -3.18M |
Cash Flow | ||||||
| Free Cash Flow | -9.34M | -11.16M | -6.41M | -8.83M | -5.69M | -4.03M |
| Operating Cash Flow | -9.34M | -11.16M | -6.41M | -8.83M | -5.69M | -4.03M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 7.86M | 6.89M | 7.61M | 4.28M | 15.96M | 2.57M |
On December 23, 2025, Dermata Therapeutics entered into securities purchase and related agreements for a private placement of common stock, pre-funded warrants and Series C and D warrants, raising approximately $3.7 million in net proceeds (about $4.1 million gross) and creating the potential for roughly $8.3 million in additional gross proceeds if all warrants are exercised. Company insiders, including the CEO, CFO and members of management, participated on the same terms as outside investors, H.C. Wainwright & Co. acted as exclusive placement agent, and Dermata also agreed to reprice certain existing warrants, impose short-term limits on new equity issuance and variable-rate transactions, and register the resale of the new securities, with the fresh capital earmarked for general corporate purposes including research, pre-launch and launch activities for its new OTC acne kit, business development, licensing and working capital, reinforcing the company’s funding base as it advances its consumer-focused dermatology strategy.
The most recent analyst rating on (DRMA) stock is a Buy with a $10.00 price target. To see the full list of analyst forecasts on Dermata Therapeutics stock, see the DRMA Stock Forecast page.
On November 17, 2025, Dermata Therapeutics announced the termination of its License Agreement with Villani, Inc., effective 90 days after Villani’s receipt of the notice. This decision aligns with Dermata’s strategic shift towards over-the-counter skincare treatments and withdrawal of its investigational drug application with the FDA, impacting its operational focus and stakeholder expectations.
The most recent analyst rating on (DRMA) stock is a Buy with a $10.00 price target. To see the full list of analyst forecasts on Dermata Therapeutics stock, see the DRMA Stock Forecast page.
Dermata Therapeutics announced a strategic shift from prescription dermatology products to over-the-counter (OTC) skincare solutions, with plans to launch a once-weekly acne kit in mid-2026. This pivot aims to leverage Dermata’s scientific expertise and innovative Spongilla technology to meet consumer demand for accessible skincare, potentially enhancing the company’s market position and value for stakeholders.
The most recent analyst rating on (DRMA) stock is a Buy with a $10.00 price target. To see the full list of analyst forecasts on Dermata Therapeutics stock, see the DRMA Stock Forecast page.
On November 7, 2025, Dermata Therapeutics announced an increase in the maximum aggregate offering amount of its common stock by $1,792,315 under the At The Market Offering Agreement with H.C. Wainwright & Co., LLC. This move follows a previous sale of $1,662,142 worth of shares, potentially impacting the company’s financial strategy and market positioning.
The most recent analyst rating on (DRMA) stock is a Buy with a $10.00 price target. To see the full list of analyst forecasts on Dermata Therapeutics stock, see the DRMA Stock Forecast page.