| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 590.08K | 2.47M | 1.71M | 766.28K | 827.00 |
| Gross Profit | 74.81K | 1.80M | 1.13M | 447.31K | -2.02K |
| EBITDA | -7.27M | -3.20M | -4.27M | -1.79M | -782.30K |
| Net Income | -7.71M | -6.25M | -4.30M | -1.80M | -784.74K |
Balance Sheet | |||||
| Total Assets | 12.87M | 8.99M | 5.19M | 1.89M | 666.25K |
| Cash, Cash Equivalents and Short-Term Investments | 5.40M | 3.98M | 3.33M | 1.15M | 411.86K |
| Total Debt | 2.64M | 0.00 | 210.49K | 283.22K | 0.00 |
| Total Liabilities | 5.03M | 2.33M | 1.36M | 760.87K | 215.62K |
| Stockholders Equity | 7.84M | 6.66M | 3.83M | 1.13M | 450.63K |
Cash Flow | |||||
| Free Cash Flow | -6.38M | -5.49M | -4.57M | -1.62M | -693.42K |
| Operating Cash Flow | -5.93M | -5.49M | -4.56M | -1.59M | -660.93K |
| Investing Cash Flow | -2.77M | -610.56K | -11.19K | -32.03K | -32.48K |
| Financing Cash Flow | 10.12M | 6.76M | 6.74M | 2.36M | 1.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $10.19M | -0.38 | -82.41% | ― | ― | ― | |
43 Neutral | $1.47M | -0.07 | -63.03% | ― | -100.00% | 86.75% | |
42 Neutral | $4.15M | -0.13 | -317.98% | ― | ― | 34.57% | |
42 Neutral | $1.88M | ― | -82.17% | ― | -3.27% | 51.83% | |
42 Neutral | $1.73M | -0.15 | -197.11% | ― | ― | 99.87% |