Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 1.71M | $ 766.28K | $ 827.00 | $ 0.00 |
Gross Profit | $ 1.13M | $ 442.27K | $ -2.02K | $ 0.00 |
Operating Income | $ -3.67M | $ -1.79M | $ -785.06K | $ -221.84K |
EBITDA | $ -4.27M | $ -1.78M | $ -782.30K | $ -1.07K |
Net Income | $ -4.30M | $ -1.80M | $ -784.74K | $ -222.91K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 3.33M | $ 1.15M | $ 411.86K | $ 13.35K |
Total Assets | $ 5.19M | $ 1.89M | $ 666.25K | $ 17.02K |
Total Debt | $ 210.49K | $ 283.22K | $ 0.00 | $ 24.00K |
Net Debt | $ -3.12M | $ -871.68K | $ -411.86K | $ 10.65K |
Total Liabilities | $ 1.36M | $ 760.87K | $ 215.62K | $ 40.61K |
Stockholders' Equity | $ 3.83M | $ 1.13M | $ 450.63K | $ -23.59K |
Cash Flow | ||||
Free Cash Flow | $ -4.57M | $ -1.62M | $ -693.41K | $ -217.16K |
Operating Cash Flow | $ -4.56M | $ -1.59M | $ -660.93K | $ -217.16K |
Investing Cash Flow | $ -11.19K | $ -32.03K | $ -32.48K | $ 0.00 |
Financing Cash Flow | $ 6.74M | $ 2.36M | $ 1.09M | $ 238.28K |